| GBP millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 2.5 | 0.0 | 1.4 | 0.3 | 4.0 | 5.0 | +25.3% | |
| Cash & short-term investments | 2.5 | 0.0 | 1.4 | 0.3 | 4.0 | 5.0 | +25.3% | |
| Receivables | 3.0 | 0.5 | 4.3 | 3.6 | 3.8 | 6.8 | +78.1% | |
| Inventory | 5.8 | 0.0 | 5.8 | 2.1 | 0.0 | 0.0 | — | |
| Total current assets | 5.5 | 3.2 | 5.7 | 3.9 | 4.0 | 11.3 | +180.9% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 183.9 | 220.7 | 202.3 | 232.8 | 266.5 | 0.0 | −100.0% | |
| Total assets | 189.5 | 224.0 | 208.6 | 237.7 | 275.0 | 327.4 | +19.1% | |
| Payables | 0.0 | 0.0 | 1.9 | 0.2 | 0.0 | 0.0 | — | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 0.0 | 0.0 | 1.9 | 0.2 | 0.0 | 1.1 | +6482.4% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net debt | (2.5) | 0.0 | (1.4) | (0.3) | (4.0) | (5.0) | −25.3% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 5.2 | 0.0 | 5.0 | 2.5 | 9.1 | 3.4 | −63.0% | |
| Total equity | 184.4 | 222.9 | 203.6 | 235.1 | 265.8 | 324.0 | +21.9% | |
| Retained earnings | 6.7 | 6.9 | 7.5 | 7.9 | 0.0 | 8.4 | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
