| GBP millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | (23.7) | 46.1 | (11.7) | 39.5 | 39.2 | 65.6 | +67.4% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | (0.5) | (0.2) | (0.0) | (0.5) | (0.1) | (0.3) | −154.4% | |
| Operating cash flow | (0.8) | 15.2 | 4.8 | 6.5 | 11.7 | (2.1) | −117.7% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Investing cash flow | 6.9 | (10.9) | 3.3 | (0.6) | (0.5) | 9.8 | +2165.5% | |
| Dividends paid | (6.1) | (6.2) | (6.4) | (6.8) | (7.2) | (7.4) | −2.8% | |
| Share buybacks | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Debt issued / repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Financing cash flow | (6.1) | (6.8) | (6.7) | (7.0) | (7.5) | (7.4) | +1.6% | |
| Free cash flow | (0.8) | 15.2 | 4.8 | 6.5 | 11.7 | (2.1) | −117.7% | |
| Net change in cash | (0.0) | (2.5) | 1.5 | (1.1) | 3.7 | 0.6 | −83.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.