| AUD millions | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | −42.1% | |
| Gross profit | 0.0 | (0.0) | (0.0) | (0.0) | (0.1) | (0.0) | +42.1% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.2 | 0.4 | 1.3 | 1.0 | 0.3 | 2.8 | +709.6% | |
| Selling & marketing | 0.0 | 0.1 | 0.2 | 0.0 | 0.1 | 0.0 | −100.0% | |
| Operating expenses | 0.7 | 1.4 | 3.6 | 5.2 | 2.1 | 2.8 | +31.7% | |
| Operating income | (0.7) | (1.4) | (3.8) | (6.0) | (2.3) | (2.9) | −24.2% | |
| Interest expense | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | — | |
| Interest income | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 0.1 | 0.2 | (0.1) | 0.2 | (0.0) | (0.2) | −431.1% | |
| Pre-tax income | (0.7) | (1.2) | (3.9) | (5.8) | (2.3) | (3.0) | −30.0% | |
| Income tax | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (0.7) | (1.2) | (3.9) | (5.7) | (8.4) | (7.6) | +9.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | (6.1) | (4.6) | +25.0% | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | (0.00) | (0.00) | (0.00) | (0.00) | (0.00) | (0.00) | +27.0% | |
| EPS, diluted (per share) | (0.00) | (0.00) | (0.00) | (0.00) | (0.00) | (0.00) | +27.0% | |
| EBITDA | (0.7) | (1.2) | (3.8) | (6.0) | (2.2) | (2.9) | −32.5% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | −42.2% | |
| Weighted average shares (shares) | 758,852,000 | 846,573,000 | 1,102,964,000 | 1,673,311,000 | 2,282,522,000 | 2,682,929,559 | +17.5% | |
| Weighted average diluted shares (shares) | 758,852,000 | 846,573,000 | 1,102,964,000 | 1,673,311,000 | 2,282,522,000 | 2,682,929,559 | +17.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Statements are reported in AUD; the shares trade in GBP.
