| AUD millions | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | 0.0 | (1.2) | (3.9) | (1.9) | (2.3) | (3.0) | −30.2% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | −42.1% | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | 0.0 | (3.3) | 0.5 | (0.2) | (0.0) | 0.7 | +2853.2% | |
| Operating cash flow | 0.0 | (4.7) | (3.0) | (4.8) | (2.3) | (2.3) | −0.9% | |
| Capital expenditure | 0.0 | (0.1) | (3.9) | (33.7) | (0.5) | (0.1) | +88.6% | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Investing cash flow | 0.0 | (0.1) | (5.4) | (5.2) | (3.5) | (3.3) | +6.4% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Share buybacks | 0.0 | (0.4) | (0.2) | (0.6) | (0.1) | 0.0 | +100.0% | |
| Debt issued / repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.3 | — | |
| Financing cash flow | 0.0 | 5.6 | 3.2 | 13.8 | 2.4 | 8.5 | +249.5% | |
| Free cash flow | (1.0) | (4.8) | (6.9) | (38.6) | (2.8) | (2.4) | +14.8% | |
| Net change in cash | (1.0) | 0.8 | (5.2) | 3.7 | (3.4) | 2.6 | +176.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Statements are reported in AUD; the shares trade in GBP.
