| Reported currency millions | FY2020 · USD | FY2021 · USD | FY2022 · USD | FY2023 · USD | FY2024 · GBP | FY2025 · GBP | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 2.8 | 4.9 | 2.9 | 0.0 | 1.3 | 1.1 | −12.0% | |
| Cash & short-term investments | 2.8 | 4.9 | 2.9 | 0.0 | 1.3 | 1.1 | −12.0% | |
| Receivables | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | +384.0% | |
| Inventory | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 3.2 | 5.0 | 2.9 | 0.0 | 1.7 | 1.7 | −2.0% | |
| Property, plant & equipment | 0.3 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | −30.8% | |
| Goodwill & intangibles | 23.5 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | +40.5% | |
| Long-term investments | 3.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total assets | 32.4 | 31.2 | 23.9 | 0.2 | 1.8 | 1.8 | −1.0% | |
| Payables | 0.3 | 0.1 | 0.1 | 0.5 | 0.0 | 0.2 | +589.7% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | — | |
| Total current liabilities | 0.9 | 1.0 | 0.6 | 0.5 | 0.3 | 0.4 | +11.7% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.5 | 0.0 | 0.0 | — | |
| Net debt | (2.8) | (4.9) | (2.9) | 0.5 | (1.3) | (1.1) | +12.0% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 1.1 | 1.1 | 0.8 | 0.9 | 0.3 | 0.4 | +11.7% | |
| Total equity | 31.4 | 30.1 | 23.1 | 4.1 | 1.5 | 1.4 | −4.0% | |
| Retained earnings | (36.5) | (37.5) | (33.7) | (80.9) | (1.2) | (61.2) | −4970.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Reporting currencies differ or are unavailable; each column identifies its currency.
