| Reported currency millions | FY2020 · USD | FY2021 · USD | FY2022 · USD | FY2023 · USD | FY2024 · GBP | FY2025 · GBP | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | −100.0% | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | +3560.8% | |
| Gross profit | (0.0) | 0.0 | 0.0 | (0.0) | 0.0 | (0.1) | −797.3% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.9 | +576.4% | |
| Selling, general & administrative | 2.4 | 1.3 | 1.8 | 1.8 | 0.4 | 1.1 | +164.9% | |
| Selling & marketing | (0.7) | 0.4 | 0.1 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 3.3 | 1.8 | 2.2 | 0.2 | 0.5 | 2.0 | +313.4% | |
| Operating income | (3.1) | (1.8) | (2.2) | (0.2) | (0.5) | (2.1) | −353.5% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Interest income | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 0.4 | (0.0) | (0.4) | (0.0) | (0.0) | 0.2 | +2728.3% | |
| Pre-tax income | (2.7) | (1.8) | (2.6) | (0.3) | (0.5) | (1.9) | −296.3% | |
| Income tax | 0.0 | 0.2 | 0.0 | (0.0) | 0.0 | (0.0) | — | |
| Net income | (2.8) | (1.5) | (2.4) | (0.2) | (0.5) | (1.9) | −292.3% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | (0.0) | −141.3% | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | (0.31) | (0.18) | (0.28) | (0.03) | (0.08) | (0.05) | +34.5% | |
| EPS, diluted (per share) | (0.31) | (0.18) | (0.28) | (0.03) | (0.08) | (0.05) | +34.6% | |
| EBITDA | (3.1) | (1.8) | (1.9) | (2.1) | (0.5) | (2.1) | −362.5% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0.0 | +33.0% | |
| Weighted average shares (shares) | 6,694,843 | 8,624,201 | 8,697,729 | 8,705,451 | 6,080,449 | 36,466,993 | +499.7% | |
| Weighted average diluted shares (shares) | 6,694,843 | 8,624,201 | 8,697,729 | 8,705,451 | 6,075,521 | 36,466,993 | +500.2% | |
| Gross margin | — | — | — | −6.7% | 84.0% | — | — | |
| Operating margin | — | — | — | −381.0% | −2,328.0% | — | — | |
| Net margin | — | — | — | −435.6% | −2,428.0% | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Reporting currencies differ or are unavailable; each column identifies its currency.
