| Reported currency millions | FY2020 · USD | FY2021 · USD | FY2022 · USD | FY2023 · USD | FY2024 · USD | FY2025 · GBP | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.2 | 0.0 | 0.3 | 3.1 | 1.6 | −49.6% | |
| Cash & short-term investments | 0.0 | 0.2 | 0.0 | 0.3 | 3.1 | 1.6 | −49.6% | |
| Receivables | 0.0 | 0.0 | 0.1 | 0.6 | 0.1 | 0.6 | +1020.4% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 0.0 | 0.4 | 0.0 | 0.9 | 5.4 | 2.3 | −57.8% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −34.5% | |
| Goodwill & intangibles | 0.0 | 1.3 | 1.3 | 1.3 | 1.3 | — | — | |
| Long-term investments | 2.2 | 0.0 | 0.0 | 0.3 | 0.1 | — | — | |
| Total assets | 0.0 | 3.2 | 0.0 | 2.5 | 6.8 | 3.2 | −52.5% | |
| Payables | 0.1 | 0.5 | 0.6 | 0.3 | 0.4 | 0.0 | −100.0% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | — | |
| Total current liabilities | 0.2 | 0.7 | 0.8 | 1.0 | 2.4 | 0.8 | −67.6% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | — | |
| Net debt | (0.0) | (0.2) | (0.0) | (0.3) | (3.1) | (1.6) | +49.6% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Total liabilities | 0.0 | 0.7 | 0.0 | 1.1 | 2.5 | 0.8 | −67.4% | |
| Total equity | 4.0 | 2.8 | 1.6 | 1.9 | 4.7 | 2.7 | −42.0% | |
| Retained earnings | (18.0) | (20.8) | (23.8) | (25.9) | (27.9) | (23.2) | +16.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Reporting currencies differ or are unavailable; each column identifies its currency.
