| Reported currency millions | FY2020 · USD | FY2021 · USD | FY2022 · USD | FY2023 · USD | FY2024 · USD | FY2025 · GBP | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Gross profit | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 1.7 | 2.3 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.4 | 0.8 | — | — | |
| Operating expenses | 2.2 | 0.0 | 3.2 | 2.1 | 2.4 | 1.9 | −19.4% | |
| Operating income | (2.2) | (3.1) | (3.2) | (2.1) | (2.4) | (1.9) | +19.4% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 0.0 | (0.5) | (0.0) | 0.0 | (0.0) | — | — | |
| Pre-tax income | (2.2) | (0.0) | (3.2) | (2.1) | (2.4) | (1.9) | +21.1% | |
| Income tax | 0.0 | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | — | |
| Net income | (2.2) | (3.1) | (3.1) | (2.1) | (2.4) | (2.0) | +16.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.03) | (0.03) | (0.03) | (0.01) | (0.01) | (0.01) | +35.0% | |
| EPS, diluted (per share) | (0.03) | (0.03) | (0.03) | (0.01) | (0.01) | (0.01) | +35.0% | |
| EBITDA | (1.4) | (2.4) | (2.3) | (1.7) | (2.3) | (1.9) | +15.4% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −41.0% | |
| Weighted average shares (shares) | 86,667,000 | 97,951,000 | 123,551,000 | 157,510,000 | 193,637,000 | 248,767,902 | +28.5% | |
| Weighted average diluted shares (shares) | 86,667,000 | 97,951,000 | 123,551,000 | 157,506,000 | 193,636,000 | 248,767,902 | +28.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Reporting currencies differ or are unavailable; each column identifies its currency.
