| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.8 | 1.2 | 1.6 | 3.1 | 1.7 | 1.7 | +3.8% | |
| Cost of revenue | 0.8 | 0.6 | 0.2 | 0.5 | 0.4 | 0.7 | +76.7% | |
| Gross profit | 1.9 | 0.6 | 1.4 | 2.6 | 1.7 | 1.0 | −39.7% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.8 | 0.6 | 0.2 | 0.5 | 0.4 | 0.0 | −100.0% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 0.8 | 0.6 | 0.2 | 0.5 | 0.4 | (1.8) | −523.5% | |
| Operating income | 4.1 | 2.6 | (1.1) | 2.7 | 1.2 | 2.8 | +128.6% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +36.6% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | — | |
| Other income / expense | (0.1) | (0.1) | (0.1) | (0.1) | (0.0) | (0.2) | −362.6% | |
| Pre-tax income | 4.0 | 2.5 | (1.2) | 2.6 | 1.2 | 2.6 | +120.0% | |
| Income tax | 0.1 | 0.1 | (0.0) | 0.1 | 0.0 | 0.0 | +124.6% | |
| Net income | 3.8 | 2.4 | (1.2) | 2.5 | 1.2 | 2.6 | +119.9% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | (0.1) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 18.76 | 12.03 | (4.84) | 13.48 | 6.38 | 14.39 | +125.5% | |
| EPS, diluted (per share) | 18.76 | 12.03 | (4.84) | 13.48 | 6.38 | 14.39 | +125.5% | |
| EBITDA | 4.1 | 2.6 | (1.1) | 2.7 | 1.3 | 2.7 | +114.9% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Weighted average shares (shares) | 269,519,942 | 269,171,609 | 237,663,749 | 188,818,798 | 184,022,651 | 241,674,393 | +31.3% | |
| Weighted average diluted shares (shares) | 269,519,942 | 269,171,609 | 237,663,749 | 188,818,791 | 184,022,639 | 241,674,393 | +31.3% | |
| Gross margin | 69.3% | 48.4% | 90.0% | 84.3% | 100.0% | 58.1% | −41.9 pts | |
| Operating margin | 148.3% | 225.3% | −71.4% | 84.6% | 74.2% | 163.3% | +89.1 pts | |
| Net margin | 137.9% | 205.1% | −73.3% | 79.1% | 70.7% | 149.7% | +79.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.