| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | 3.8 | 2.4 | (1.2) | 2.5 | 1.2 | 2.6 | +119.9% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | 0.5 | 0.8 | (1.0) | 0.3 | 0.1 | 0.2 | +72.9% | |
| Operating cash flow | 4.4 | 3.2 | (2.2) | 1.1 | (1.3) | 2.9 | +328.9% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Investing cash flow | (4.1) | (4.1) | 2.5 | (1.7) | (2.1) | (2.9) | −36.5% | |
| Dividends paid | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | 0.0 | +100.0% | |
| Share buybacks | (0.3) | (0.0) | (0.3) | (0.2) | (0.1) | (0.4) | −217.1% | |
| Debt issued / repaid | 0.7 | 0.9 | (0.6) | 0.0 | 0.0 | 1.3 | — | |
| Financing cash flow | 0.3 | 0.8 | (1.0) | (0.3) | (0.2) | 0.8 | +431.2% | |
| Free cash flow | 4.4 | 3.2 | (2.2) | 1.1 | (1.3) | 2.9 | +328.9% | |
| Net change in cash | 0.7 | (0.1) | (0.6) | 0.8 | (1.5) | 0.7 | +147.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.