| Reported currency millions | FY2016 · GBP | FY2017 · GBP | FY2018 · GBP | FY2019 · GBP | FY2024 · GBP | FY2025 · USD | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.7 | 0.0 | 0.0 | 0.0 | 0.0 | 454.3 | — | |
| Cost of revenue | 0.7 | 0.0 | 0.0 | 0.0 | 0.0 | 347.1 | — | |
| Gross profit | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 107.2 | — | |
| Research & development | 0.5 | 0.1 | 0.1 | 0.2 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 1.9 | 1.6 | 1.3 | 1.4 | 9.5 | 47.0 | +394.5% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 2.8 | 1.7 | 1.4 | 1.6 | 9.5 | 47.0 | +394.5% | |
| Operating income | (1.0) | (2.4) | 0.1 | (0.8) | (9.5) | 60.2 | +734.2% | |
| Interest expense | 0.0 | 0.3 | 0.0 | 0.0 | 0.0 | 15.3 | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.9 | 10.2 | +1034.7% | |
| Other income / expense | 0.0 | (0.3) | (0.7) | (1.5) | 0.9 | (112.3) | −12581.6% | |
| Pre-tax income | (1.0) | (2.6) | (0.6) | (2.3) | (8.6) | (52.1) | −505.6% | |
| Income tax | (0.9) | 0.0 | (0.7) | (1.5) | 0.0 | (3.1) | — | |
| Net income | (0.1) | (2.6) | 0.1 | (0.8) | (8.6) | (49.0) | −470.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | (0.01) | (0.05) | 0.00 | (0.00) | (0.41) | (0.23) | +43.9% | |
| EPS, diluted (per share) | (0.01) | (0.05) | 0.00 | (0.00) | (0.41) | (0.23) | +43.9% | |
| EBITDA | (0.9) | (2.3) | 0.1 | (0.8) | (9.5) | 71.5 | +852.5% | |
| Depreciation & amortization | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 11.2 | — | |
| Weighted average shares (shares) | 20,373,000 | 56,467,000 | 131,814,000 | 172,550,000 | 21,130,212 | 212,800,000 | +907.1% | |
| Weighted average diluted shares (shares) | 20,373,000 | 56,467,000 | 131,814,000 | 172,550,000 | 21,130,212 | 212,800,000 | +907.1% | |
| Gross margin | 8.7% | — | — | — | — | 23.6% | — | |
| Operating margin | −141.4% | — | — | — | — | 13.3% | — | |
| Net margin | −16.7% | — | — | — | — | −10.8% | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Reporting currencies differ or are unavailable; each column identifies its currency.
