| Reported currency millions | FY2016 · GBP | FY2017 · GBP | FY2018 · GBP | FY2019 · GBP | FY2025 · USD | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Net income | (0.1) | (2.4) | 0.1 | (0.8) | (49.0) | −6044.0% | |
| Depreciation & amortization | 0.2 | 0.0 | 0.0 | 0.0 | 11.2 | +41094.2% | |
| Stock-based compensation | 0.3 | 0.2 | 0.1 | 0.1 | 0.0 | −100.0% | |
| Change in working capital | (0.0) | 0.4 | 0.0 | 0.2 | (110.3) | −54336.4% | |
| Operating cash flow | (2.5) | (1.5) | (1.3) | (1.3) | (107.2) | −8205.7% | |
| Capital expenditure | (0.2) | (1.5) | (0.8) | (0.3) | (8.2) | −2349.9% | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | (992.4) | — | |
| Investing cash flow | (0.2) | (0.8) | (0.7) | 0.1 | (1,000.6) | −1735918.8% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Share buybacks | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Debt issued / repaid | 0.0 | 0.0 | 0.0 | 0.0 | (504.4) | — | |
| Financing cash flow | 1.9 | 3.0 | 1.1 | 1.6 | 1,072.0 | +67528.8% | |
| Free cash flow | (2.7) | (3.0) | (2.1) | (1.6) | (115.4) | −7003.6% | |
| Net change in cash | (0.9) | 0.7 | (1.2) | 0.4 | (29.7) | −8249.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Reporting currencies differ or are unavailable; each column identifies its currency.
