Markets › LSE › SBRE.L

Sabre Insurance Group plc

LSE:SBRE.LFinancial ServicesFTSE:ASXSTOXX:BKXP

£1.66−10.46%At closeAt close · Tue 20 Oct · ≈ AED 8.12 · Market cap $530.73M · Next earnings Tue 16 Mar

GBP millions	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	YoY
Revenue	181.5	159.4	184.9	193.3	223.2	230.3	+3.2%
Cost of revenue	0.0	0.9	12.9	14.1	(6.3)	0.0	+100.0%
Gross profit	181.5	147.8	144.2	156.9	223.2	230.3	+3.2%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—
Selling, general & administrative	22.3	21.5	21.2	0.0	0.0	0.0	—
Selling & marketing	0.0	0.0	0.0	0.0	0.0	0.0	—
Operating expenses	22.3	110.6	130.2	127.1	174.6	179.4	+2.7%
Operating income	49.2	37.2	14.0	24.0	48.6	51.0	+4.9%
Interest expense	0.0	0.0	0.0	0.0	0.0	0.0	—
Interest income	0.0	1.5	0.0	3.8	7.9	0.0	−100.0%
Other income / expense	(0.1)	(0.0)	(0.0)	(161.8)	(0.0)	0.0	+100.0%
Pre-tax income	49.1	37.2	14.0	23.6	48.6	51.0	+4.9%
Income tax	9.3	7.1	2.9	5.5	12.6	13.0	+3.5%
Net income	39.8	30.1	11.1	18.1	36.0	37.9	+5.4%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—
EPS, basic (per share)	0.16	0.12	0.04	0.07	0.14	0.15	+7.1%
EPS, diluted (per share)	0.16	0.12	0.04	0.07	0.14	0.15	+7.1%
EBITDA	49.6	37.6	14.3	23.8	48.7	51.1	+4.9%
Depreciation & amortization	0.4	0.4	0.3	0.1	0.2	0.2	−2.7%
Weighted average shares (shares)	249,113,000	249,221,000	249,113,000	248,636,000	248,419,000	248,419,000	+0.0%
Weighted average diluted shares (shares)	251,565,000	251,541,000	249,113,000	250,837,000	250,099,337	250,299,000	+0.1%
Gross margin	100.0%	92.7%	78.0%	81.2%	100.0%	100.0%	+0.0 pts
Operating margin	27.1%	23.3%	7.6%	12.4%	21.8%	22.1%	+0.4 pts
Net margin	21.9%	18.9%	6.0%	9.3%	16.1%	16.5%	+0.3 pts