| Reported currency millions | FY2020 · USD | FY2021 · USD | FY2022 · USD | FY2023 · USD | FY2024 · USD | FY2025 · GBP | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.1 | 1.6 | 1.6 | 0.2 | 0.0 | 0.6 | +5843.0% | |
| Cash & short-term investments | 0.1 | 1.6 | 0.5 | 0.2 | 0.0 | 0.6 | +5843.0% | |
| Receivables | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | +43.3% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 0.2 | 1.8 | 0.7 | 0.3 | 0.1 | 0.8 | +774.8% | |
| Property, plant & equipment | 2.7 | 3.8 | 4.7 | 0.0 | 0.0 | 0.0 | — | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Total assets | 2.9 | 6.5 | 6.5 | 0.3 | 0.1 | 0.8 | +774.8% | |
| Payables | 0.4 | 1.6 | 1.7 | 2.2 | 2.7 | 0.0 | −100.0% | |
| Short-term debt | 0.3 | 0.3 | 0.5 | 0.7 | 0.4 | 0.4 | −2.1% | |
| Total current liabilities | 1.6 | 2.8 | 2.9 | 3.6 | 3.1 | 2.7 | −12.2% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.3 | 0.3 | 0.5 | 0.7 | 0.4 | 0.4 | −2.1% | |
| Net debt | 0.2 | (1.3) | (1.1) | 0.5 | 0.4 | (0.3) | −170.5% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Total liabilities | 1.6 | 2.8 | 2.8 | 3.6 | 3.1 | 2.7 | −12.2% | |
| Total equity | 2.2 | 1.1 | (0.2) | (4.8) | (5.4) | (3.1) | +42.9% | |
| Retained earnings | (55.2) | (56.5) | (57.5) | (62.1) | (62.9) | (48.7) | +22.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Reporting currencies differ or are unavailable; each column identifies its currency.
