| Reported currency millions | FY2020 · USD | FY2021 · USD | FY2022 · USD | FY2023 · USD | FY2024 · USD | FY2025 · GBP | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | (0.7) | (1.3) | (1.0) | (5.9) | (0.8) | — | — | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Stock-based compensation | 0.0 | 0.2 | 0.2 | 0.0 | 0.0 | — | — | |
| Change in working capital | 0.5 | 0.2 | (0.1) | 0.5 | 0.0 | (0.4) | −5312.9% | |
| Operating cash flow | (0.0) | (0.4) | (0.9) | (0.2) | (0.2) | (1.3) | −624.0% | |
| Capital expenditure | (0.4) | (0.5) | (0.9) | (0.4) | 0.0 | 0.0 | — | |
| Acquisitions | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | — | — | |
| Investing cash flow | (0.5) | (0.5) | (0.8) | (0.4) | 0.0 | — | — | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Share buybacks | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Debt issued / repaid | 0.3 | 0.3 | 0.0 | 0.2 | 0.0 | — | — | |
| Financing cash flow | 1.0 | 1.0 | 3.2 | 0.2 | 0.0 | — | — | |
| Free cash flow | (0.4) | (0.9) | (1.7) | (0.5) | (0.2) | (1.3) | −624.0% | |
| Net change in cash | 0.0 | 0.0 | 1.5 | (0.3) | (0.1) | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Reporting currencies differ or are unavailable; each column identifies its currency.
