| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.6 | 17.6 | 65.7 | 65.0 | 71.5 | 185.2 | 271.7 | +46.7% | |
| Cost of revenue | 10.3 | 12.6 | 42.4 | 43.6 | 39.5 | 92.0 | 128.6 | +39.8% | |
| Gross profit | 5.4 | 5.0 | 23.3 | 21.4 | 32.0 | 93.2 | 73.0 | −21.7% | |
| Research & development | 6.3 | 5.9 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 16.5 | 15.0 | 18.4 | 34.2 | 34.5 | 33.4 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 22.9 | 20.9 | 107.7 | 15.1 | (452.1) | 321.2 | — | — | |
| Operating income | (17.5) | (15.9) | (84.4) | 6.2 | 484.1 | (228.0) | (289.7) | −27.1% | |
| Interest expense | 0.4 | 1.5 | 20.2 | 8.8 | 3.5 | 0.0 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (16.4) | (17.5) | (20.2) | 14.6 | 9.3 | 56.7 | — | — | |
| Pre-tax income | (33.9) | (33.3) | (104.6) | 20.8 | 493.4 | (171.3) | (198.2) | −15.7% | |
| Income tax | 0.0 | (2.3) | (0.4) | (18.8) | 59.6 | (18.1) | (3.2) | +82.1% | |
| Net income | (33.9) | (31.3) | (104.2) | 39.6 | 428.9 | (153.2) | (195.0) | −27.3% | |
| Discontinued operations | 0.0 | (0.2) | 0.0 | 0.0 | (4.8) | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (63,401.10) | (733,065.00) | (1.65) | 0.65 | 7.05 | (2.55) | (2.91) | −14.1% | |
| EPS, diluted (per share) | (63,401.10) | (733,065.00) | (1.65) | 0.65 | 7.05 | (2.55) | (2.91) | −14.1% | |
| EBITDA | (13.5) | (10.7) | (67.6) | 44.0 | 519.6 | (113.0) | (75.8) | +33.0% | |
| Depreciation & amortization | 4.0 | 5.2 | 16.8 | 14.4 | 22.7 | 58.2 | 96.7 | +66.1% | |
| Weighted average shares (shares) | 535 | 43 | 60,572,543 | 60,572,543 | 60,572,543 | 60,335,163 | — | — | |
| Weighted average diluted shares (shares) | 535 | 43 | 60,572,543 | 60,572,543 | 60,572,543 | 60,338,537 | — | — | |
| Gross margin | 34.2% | 28.5% | 35.5% | 32.9% | 44.8% | 50.3% | 26.9% | −23.5 pts | |
| Operating margin | −111.8% | −90.1% | −128.5% | 9.6% | 676.7% | −123.1% | −106.6% | +16.5 pts | |
| Net margin | −216.7% | −177.7% | −158.6% | 61.0% | 599.6% | −82.7% | −71.8% | +11.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
