| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.6 | 7.3 | 12.0 | 12.3 | 9.4 | 11.0 | 13.9 | +26.0% | |
| Cost of revenue | 1.9 | 2.5 | 4.2 | 4.4 | 4.0 | 4.2 | 4.7 | +11.8% | |
| Gross profit | 3.7 | 4.9 | 7.8 | 7.9 | 5.4 | 6.8 | 9.1 | +34.9% | |
| Research & development | 1.1 | 1.3 | 1.7 | 1.7 | 1.5 | 1.8 | 2.0 | +12.0% | |
| Selling, general & administrative | 0.7 | 0.9 | 1.3 | 1.3 | 1.1 | 1.3 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 2.2 | 3.2 | 4.5 | 4.1 | 3.3 | 3.8 | 4.2 | +9.3% | |
| Operating income | 1.5 | 1.7 | 3.3 | 3.8 | 2.0 | 2.9 | 4.9 | +68.3% | |
| Interest expense | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | +10.4% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | +13.2% | |
| Other income / expense | (0.2) | (0.4) | (0.2) | (0.2) | (0.3) | (0.2) | — | — | |
| Pre-tax income | 1.3 | 1.3 | 3.1 | 3.6 | 1.8 | 2.7 | 4.7 | +73.4% | |
| Income tax | 0.1 | (0.1) | 0.4 | 0.3 | 0.1 | 0.4 | 0.6 | +27.9% | |
| Net income | 1.2 | 1.4 | 2.7 | 3.3 | 1.6 | 2.3 | 4.1 | +82.4% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 3.31 | 3.50 | 5.29 | 6.60 | 3.30 | 4.59 | — | — | |
| EPS, diluted (per share) | 3.28 | 3.46 | 5.25 | 6.55 | 3.28 | 4.56 | — | — | |
| EBITDA | 2.3 | 2.6 | 5.6 | 6.2 | 4.2 | 5.0 | 5.8 | +14.9% | |
| Depreciation & amortization | 0.8 | 1.1 | 2.3 | 2.3 | 2.1 | 2.0 | 0.8 | −59.7% | |
| Weighted average shares (shares) | 368,633,000 | 397,462,000 | 519,226,000 | 502,232,000 | 496,166,000 | 494,381,000 | — | — | |
| Weighted average diluted shares (shares) | 371,973,000 | 401,288,000 | 523,178,000 | 505,959,000 | 498,697,000 | 496,709,000 | — | — | |
| Gross margin | 65.9% | 66.4% | 65.0% | 64.0% | 57.1% | 61.5% | 65.8% | +4.3 pts | |
| Operating margin | 26.7% | 23.1% | 27.3% | 31.1% | 21.6% | 26.6% | 35.5% | +8.9 pts | |
| Net margin | 21.8% | 19.0% | 22.9% | 26.9% | 17.3% | 20.6% | 29.8% | +9.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-08-01 and uses four consecutive reported quarters.
