Advanced Energy Industries Inc

NAS:AEISTechnologyNASDAQ:CELSNASDAQ:IXCO

$240.86+1.18%At closeAt close · Tue 20 Oct · ≈ AED 884.56 · Market cap $9.65B · Next earnings Tue 3 Nov · Extended $235.10 −2.39%

USD billions	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	TTM	YoY
Revenue	1.4	1.5	1.8	1.7	1.5	1.8	2.0	+13.3%
Cost of revenue	0.9	0.9	1.2	1.1	1.0	1.1	1.2	+9.6%
Gross profit	0.5	0.5	0.7	0.6	0.5	0.7	0.8	+19.5%
Research & development	0.1	0.2	0.2	0.2	0.2	0.2	0.2	+6.1%
Selling, general & administrative	0.2	0.2	0.2	0.2	0.2	0.2	—	—
Selling & marketing	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Operating expenses	0.4	0.4	0.4	0.5	0.5	0.5	0.5	+11.4%
Operating income	0.2	0.2	0.2	0.1	0.0	0.2	0.3	+39.2%
Interest expense	0.0	0.0	0.0	0.0	0.0	0.0	0.0	−9.0%
Interest income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	+1.9%
Other income / expense	(0.0)	(0.0)	0.0	0.0	0.0	(0.0)	—	—
Pre-tax income	0.2	0.1	0.2	0.1	0.1	0.2	0.2	+45.9%
Income tax	0.0	0.0	0.0	(0.0)	(0.0)	0.0	0.0	+30.9%
Net income	0.1	0.1	0.2	0.1	0.1	0.1	0.2	+47.8%
Discontinued operations	(0.0)	0.0	(0.0)	(0.0)	(0.0)	(0.0)	—	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—	—
EPS, basic (per share)	3.52	3.53	5.33	0.87	1.45	3.95	5.78	+46.4%
EPS, diluted (per share)	3.50	3.51	5.29	0.86	1.43	3.84	5.36	+39.6%
EBITDA	0.2	0.2	0.3	0.2	0.1	0.2	0.3	+36.3%
Depreciation & amortization	0.0	0.1	0.1	0.1	0.1	0.1	0.1	+1.0%
Weighted average shares (shares)	38,314,000	38,143,000	37,463,000	37,575,000	37,476,000	37,600,000	—	—
Weighted average diluted shares (shares)	38,542,000	38,355,000	37,721,000	37,854,000	37,839,000	38,600,000	—	—
Gross margin	38.3%	36.6%	36.6%	35.8%	35.7%	37.2%	39.3%	+2.0 pts
Operating margin	12.4%	10.4%	12.6%	6.9%	2.5%	10.9%	13.3%	+2.5 pts
Net margin	9.5%	9.3%	10.8%	7.7%	3.7%	8.2%	10.8%	+2.5 pts