| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17.2 | 23.1 | 25.8 | 26.5 | 27.2 | 28.4 | 30.8 | +8.7% | |
| Cost of revenue | 9.5 | 12.1 | 13.8 | 14.1 | 14.3 | 14.6 | 15.6 | +7.2% | |
| Gross profit | 7.7 | 10.9 | 12.0 | 12.4 | 12.9 | 13.8 | 15.2 | +10.3% | |
| Research & development | 2.2 | 2.5 | 2.8 | 3.1 | 3.2 | 3.6 | 4.0 | +11.3% | |
| Selling, general & administrative | 1.1 | 1.2 | 1.4 | 1.6 | 1.8 | 1.8 | — | — | |
| Selling & marketing | 0.5 | 0.6 | 0.7 | 0.8 | 0.8 | 0.9 | — | — | |
| Operating expenses | 3.3 | 4.0 | 4.2 | 4.7 | 5.0 | 5.5 | 5.8 | +5.6% | |
| Operating income | 4.4 | 6.9 | 7.8 | 7.7 | 7.9 | 8.3 | 9.4 | +13.5% | |
| Interest expense | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | +3.0% | |
| Interest income | 0.0 | 0.1 | 0.0 | 0.3 | 0.5 | 0.0 | 0.9 | — | |
| Other income / expense | (0.2) | (0.1) | (0.2) | 0.1 | 0.3 | 1.0 | — | — | |
| Pre-tax income | 4.2 | 6.8 | 7.6 | 7.7 | 8.2 | 9.3 | 10.7 | +15.7% | |
| Income tax | 0.5 | 0.9 | 1.1 | 0.9 | 1.0 | 2.3 | 1.5 | −35.8% | |
| Net income | 3.6 | 5.9 | 6.5 | 6.9 | 7.2 | 7.0 | 9.3 | +32.4% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 3.95 | 6.47 | 7.49 | 8.16 | 8.68 | 8.71 | — | — | |
| EPS, diluted (per share) | 3.92 | 6.40 | 7.44 | 8.11 | 8.61 | 8.66 | — | — | |
| EBITDA | 4.8 | 7.4 | 8.3 | 8.5 | 8.8 | 9.7 | 10.2 | +6.1% | |
| Depreciation & amortization | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.1 | 0.5 | +379.1% | |
| Weighted average shares (shares) | 916,000,000 | 910,000,000 | 871,000,000 | 840,000,000 | 827,000,000 | 804,000,000 | — | — | |
| Weighted average diluted shares (shares) | 923,000,000 | 919,000,000 | 877,000,000 | 845,000,000 | 834,000,000 | 808,000,000 | — | — | |
| Gross margin | 44.7% | 47.3% | 46.5% | 46.7% | 47.5% | 48.7% | 49.4% | +0.7 pts | |
| Operating margin | 25.4% | 29.9% | 30.2% | 28.9% | 28.9% | 29.2% | 30.5% | +1.3 pts | |
| Net margin | 21.0% | 25.5% | 25.3% | 25.9% | 26.4% | 24.7% | 30.1% | +5.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-07-26 and uses four consecutive reported quarters.
