| USD millions | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | 17.0 | 24.8 | (15.6) | 73.1 | (52.8) | 15.3 | +128.9% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | 0.0 | 0.0 | 12.7 | (28.0) | 20.3 | 13.5 | −33.7% | |
| Operating cash flow | 0.0 | 0.0 | (20.8) | (90.5) | 122.0 | 48.0 | −60.7% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Investing cash flow | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Dividends paid | 0.0 | 0.0 | (30.3) | (33.0) | (32.0) | (35.8) | −12.0% | |
| Share buybacks | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Debt issued / repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Financing cash flow | 0.0 | 0.0 | 21.1 | 90.3 | (121.4) | (48.6) | +60.0% | |
| Free cash flow | 0.0 | 0.0 | (20.8) | (90.5) | 122.0 | 48.0 | −60.7% | |
| Net change in cash | 0.0 | 0.0 | 0.3 | (0.2) | 0.6 | (0.6) | −189.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.