| USD millions | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 26.4 | 28.6 | 35.0 | 35.5 | 34.4 | 40.5 | +17.8% | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Gross profit | 26.4 | 28.6 | 35.0 | 35.5 | 34.4 | 40.5 | +17.8% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 3.4 | 3.4 | 3.6 | 4.6 | 4.7 | 3.8 | −19.8% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 7.2 | 4.3 | 49.8 | 38.5 | 86.7 | 21.7 | −74.9% | |
| Operating income | 23.1 | 25.2 | 31.4 | 30.9 | 29.6 | 36.7 | +23.8% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Interest income | 2.3 | 0.6 | 0.8 | 0.9 | 0.5 | 3.5 | +659.1% | |
| Other income / expense | (6.0) | (0.4) | (47.0) | 42.3 | (82.4) | (21.4) | +74.0% | |
| Pre-tax income | 17.0 | 24.8 | (15.6) | 73.1 | (52.8) | 15.3 | +128.9% | |
| Income tax | (6.0) | (0.4) | (47.0) | 42.3 | (82.4) | (21.4) | +74.0% | |
| Net income | 15.6 | 23.0 | (16.7) | 72.4 | (53.6) | 11.9 | +122.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 0.61 | 0.83 | (0.54) | 2.11 | (1.51) | 0.31 | +120.5% | |
| EPS, diluted (per share) | 0.61 | 0.83 | (0.54) | 2.11 | (1.51) | 0.31 | +120.5% | |
| EBITDA | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Gross margin | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | +0.0 pts | |
| Operating margin | 87.2% | 88.2% | 89.7% | 86.9% | 86.2% | 90.6% | +4.4 pts | |
| Net margin | 59.1% | 80.6% | −47.8% | 203.9% | −155.9% | 29.3% | +185.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
