| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 20.4 | 0.2 | 0.3 | 0.3 | 4.1 | +1227.6% | |
| Cost of revenue | 0.0 | 0.0 | 0.2 | 0.3 | 0.5 | 1.0 | +114.0% | |
| Gross profit | (0.0) | 20.3 | 0.1 | (0.0) | (0.2) | 3.1 | +1964.8% | |
| Research & development | 23.4 | 47.9 | 74.1 | 61.9 | 55.0 | 53.1 | −3.5% | |
| Selling, general & administrative | 80.7 | 92.7 | 70.4 | 63.6 | 47.5 | 49.8 | +4.7% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 104.1 | 140.7 | 144.5 | 125.5 | 102.5 | 102.8 | +0.3% | |
| Operating income | (104.2) | (120.3) | (144.4) | (125.5) | (102.7) | (99.8) | +2.9% | |
| Interest expense | 0.0 | 0.0 | 0.9 | 2.7 | 3.1 | 1.2 | −62.8% | |
| Interest income | 0.1 | 0.2 | 0.5 | 1.8 | 0.8 | 1.5 | +90.0% | |
| Other income / expense | (74.2) | (57.9) | (6.8) | 82.6 | (48.2) | (560.1) | −1061.1% | |
| Pre-tax income | (178.3) | (178.2) | (151.2) | (42.9) | (150.9) | (659.8) | −337.2% | |
| Income tax | 0.3 | (4.0) | 6.2 | 1.0 | (0.9) | 0.3 | +133.8% | |
| Net income | (169.8) | (167.8) | (152.4) | (40.2) | (149.3) | (660.0) | −342.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | (1.11) | (1.04) | (0.98) | (0.25) | (0.93) | (2.91) | −212.9% | |
| EPS, diluted (per share) | (1.11) | (1.04) | (0.98) | (0.25) | (0.93) | (2.91) | −212.9% | |
| EBITDA | (104.1) | (178.2) | (150.1) | (39.9) | (147.3) | (657.7) | −346.4% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.2 | 0.3 | 0.5 | 1.0 | +114.0% | |
| Weighted average shares (shares) | 152,569,776 | 160,677,001 | 155,719,585 | 158,833,785 | 160,159,983 | 226,532,786 | +41.4% | |
| Weighted average diluted shares (shares) | 152,569,776 | 160,677,001 | 155,719,585 | 158,833,785 | 160,159,983 | 226,532,786 | +41.4% | |
| Gross margin | — | 99.8% | 27.9% | −1.6% | −53.6% | 75.3% | +128.8 pts | |
| Operating margin | — | −590.5% | −61,987.1% | −39,958.9% | −33,341.2% | −2,439.7% | +30901.5 pts | |
| Net margin | — | −823.6% | −65,401.3% | −12,810.2% | −48,464.0% | −16,142.0% | +32321.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
