| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24.7 | 12.7 | 7.9 | 5.2 | 4.2 | 5.4 | 2.6 | −51.4% | |
| Cost of revenue | 25.9 | 10.6 | 6.1 | 4.0 | 3.5 | 4.6 | 7.0 | +51.7% | |
| Gross profit | (1.2) | 2.1 | 1.8 | 1.1 | 0.6 | 0.8 | 1.0 | +29.6% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 2.4 | 2.1 | 2.3 | 2.2 | 2.5 | 2.2 | — | — | |
| Selling & marketing | 0.4 | 0.2 | 0.1 | 0.1 | 0.4 | (0.0) | — | — | |
| Operating expenses | 2.4 | 2.1 | 2.3 | 2.2 | 2.5 | 2.3 | 2.8 | +23.9% | |
| Operating income | (3.6) | (0.1) | (0.5) | (1.1) | (1.8) | (1.5) | (1.9) | −21.0% | |
| Interest expense | 0.0 | 0.0 | 1.5 | 3.7 | 1.1 | (0.6) | 0.0 | +106.6% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | 0.0 | 0.2 | 1.8 | (2.0) | (3.3) | (3.4) | — | — | |
| Pre-tax income | (3.6) | 0.1 | 1.3 | (3.1) | (5.1) | (4.9) | (2.4) | +51.1% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | +181.4% | |
| Net income | (3.6) | 0.1 | 1.3 | (3.1) | (5.1) | (4.5) | (1.7) | +62.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (20.85) | 0.44 | 6.00 | (10.65) | (12.75) | (6.27) | (3.76) | +40.1% | |
| EPS, diluted (per share) | (20.85) | 0.44 | 6.00 | (10.65) | (12.75) | (6.27) | (3.76) | +40.1% | |
| EBITDA | (3.4) | 0.3 | 3.2 | 0.9 | (2.3) | (1.0) | (2.1) | −120.1% | |
| Depreciation & amortization | 0.1 | 0.2 | 0.3 | 0.3 | 1.7 | 0.6 | (0.3) | −151.6% | |
| Weighted average shares (shares) | 172,120 | 177,953 | 202,273 | 292,479 | 399,543 | 713,142 | — | — | |
| Weighted average diluted shares (shares) | 172,120 | 177,953 | 237,867 | 291,964 | 399,543 | 713,142 | — | — | |
| Gross margin | −4.8% | 16.3% | 23.2% | 21.6% | 15.2% | 14.1% | 37.6% | +23.5 pts | |
| Operating margin | −14.6% | −0.4% | −5.8% | −21.9% | −43.5% | −28.5% | −70.9% | −42.4 pts | |
| Net margin | −14.5% | 0.6% | 16.6% | −60.3% | −121.8% | −83.2% | −64.6% | +18.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
