| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Net income | (3.6) | 0.1 | 1.3 | (3.1) | (5.1) | (4.5) | — | — | |
| Depreciation & amortization | 0.1 | 0.2 | 0.3 | 1.0 | 1.7 | 0.6 | (0.3) | −151.6% | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | — | — | |
| Change in working capital | (0.8) | 0.9 | (1.5) | (0.4) | 0.8 | (0.3) | — | — | |
| Operating cash flow | (4.2) | 1.1 | (1.6) | (0.4) | 0.8 | (0.6) | (0.2) | +71.9% | |
| Capital expenditure | (0.4) | (0.2) | (0.0) | (0.1) | (0.2) | (0.2) | (0.1) | +42.6% | |
| Acquisitions | (0.2) | 0.0 | (1.2) | 0.2 | (0.0) | (0.1) | — | — | |
| Investing cash flow | (0.6) | (0.2) | (21.2) | 0.1 | (0.2) | (0.3) | — | — | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Share buybacks | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Debt issued / repaid | (0.6) | (1.4) | 13.9 | (1.4) | (0.5) | 0.0 | — | — | |
| Financing cash flow | 6.1 | (1.4) | 21.8 | 0.5 | (1.1) | 1.2 | — | — | |
| Free cash flow | (4.6) | 0.9 | (1.6) | (0.5) | 0.6 | (0.8) | (0.3) | +65.1% | |
| Net change in cash | 1.3 | (0.5) | (0.8) | 0.3 | (0.5) | (2.5) | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
