| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 95.4 | 137.4 | 141.1 | 75.8 | 99.4 | 88.3 | 125.5 | +42.1% | |
| Cost of revenue | 65.1 | 90.0 | 89.0 | 62.5 | 75.5 | 77.1 | 85.1 | +10.4% | |
| Gross profit | 30.3 | 47.4 | 52.1 | 13.3 | 23.8 | 11.2 | 40.4 | +259.3% | |
| Research & development | 7.1 | 10.3 | 13.9 | 12.1 | 14.5 | 9.0 | 10.1 | +11.3% | |
| Selling, general & administrative | 19.2 | 24.2 | 25.7 | 22.8 | 24.1 | 24.2 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 26.3 | 34.5 | 39.6 | 34.9 | 38.6 | 33.2 | 36.5 | +9.9% | |
| Operating income | 3.9 | 12.9 | 12.6 | (21.6) | (14.8) | (22.0) | 3.9 | +117.7% | |
| Interest expense | 0.2 | 0.2 | 1.1 | 1.5 | 1.3 | 1.3 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | 3.1 | 4.7 | 8.4 | 2.5 | 4.1 | 0.4 | — | — | |
| Pre-tax income | 7.1 | 17.6 | 20.9 | (19.0) | (10.7) | (21.5) | 9.6 | +144.4% | |
| Income tax | 2.0 | 1.1 | 2.2 | 0.2 | 1.1 | 1.7 | 3.5 | +113.3% | |
| Net income | 3.2 | 14.6 | 15.8 | (17.9) | (11.6) | (21.3) | 4.1 | +119.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.08 | 0.35 | 0.37 | (0.42) | (0.27) | (0.49) | 0.03 | +106.0% | |
| EPS, diluted (per share) | 0.07 | 0.34 | 0.37 | (0.42) | (0.27) | (0.49) | 0.02 | +103.9% | |
| EBITDA | 11.6 | 25.1 | 30.1 | (8.8) | (0.3) | (11.2) | 14.1 | +225.9% | |
| Depreciation & amortization | 4.3 | 7.1 | 8.1 | 8.7 | 9.0 | 9.1 | 9.6 | +5.0% | |
| Weighted average shares (shares) | 40,152,000 | 41,367,000 | 42,104,000 | 42,643,000 | 43,154,000 | 43,933,000 | — | — | |
| Weighted average diluted shares (shares) | 41,025,000 | 42,720,000 | 42,715,000 | 42,643,000 | 43,154,000 | 43,933,000 | — | — | |
| Gross margin | 31.7% | 34.5% | 36.9% | 17.6% | 24.0% | 12.7% | 32.2% | +19.5 pts | |
| Operating margin | 4.1% | 9.4% | 8.9% | −28.5% | −14.9% | −24.9% | 3.1% | +28.0 pts | |
| Net margin | 3.4% | 10.6% | 11.2% | −23.6% | −11.7% | −24.1% | 3.2% | +27.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
