| USD millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.7 | 0.0 | 0.2 | 0.0 | 0.7 | +1462.0% | |
| Cash & short-term investments | 0.7 | 0.0 | 0.2 | 0.0 | 0.7 | +1462.0% | |
| Receivables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 1.7 | 0.3 | 0.6 | 0.1 | 2.9 | +3956.4% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 34.9 | — | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | — | |
| Long-term investments | 0.0 | 238.0 | 53.0 | 4.0 | 0.0 | −100.0% | |
| Total assets | 236.3 | 238.4 | 53.6 | 4.0 | 38.0 | +842.9% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 8.2 | — | |
| Short-term debt | 0.0 | 0.1 | 1.0 | 1.3 | 3.5 | +161.0% | |
| Total current liabilities | 0.1 | 0.6 | 1.1 | 2.4 | 15.2 | +530.7% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.1 | 1.0 | 1.3 | 3.5 | +161.0% | |
| Net debt | (0.7) | 0.1 | 0.8 | 1.3 | 2.8 | +117.0% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 22.1 | 10.3 | 2.3 | 2.7 | 58.1 | +2056.0% | |
| Total equity | 214.2 | 228.0 | 51.3 | 1.3 | (20.2) | −1615.5% | |
| Retained earnings | (20.4) | (6.6) | (5.0) | (4.3) | (33.9) | −685.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
