| USD millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Gross profit | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.3 | 2.3 | 4.6 | 2.1 | 11.9 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.3 | 2.3 | 4.6 | 2.1 | 14.4 | 2.1 | −85.4% | |
| Operating income | (0.3) | (2.3) | (4.6) | (2.1) | (14.4) | (2.1) | +85.4% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | — | — | |
| Interest income | 0.0 | 3.4 | 8.1 | 2.4 | 0.0 | 2.4 | — | |
| Other income / expense | 9.1 | 16.1 | 9.7 | 2.8 | (7.5) | — | — | |
| Pre-tax income | 8.7 | 13.8 | 5.1 | 0.7 | (21.9) | 0.2 | +101.0% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | 8.7 | 13.8 | 5.1 | 0.7 | (21.9) | 0.2 | +101.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.30 | 0.48 | 0.23 | 0.07 | (1.56) | 0.06 | +103.7% | |
| EPS, diluted (per share) | 0.30 | 0.48 | 0.23 | 0.07 | (1.56) | 0.06 | +103.6% | |
| EBITDA | 8.7 | 13.8 | 5.2 | 0.8 | (14.3) | (2.1) | +85.4% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | — | — | |
| Weighted average shares (shares) | 28,750,000 | 28,750,000 | 22,209,493 | 10,234,883 | 14,071,660 | — | — | |
| Weighted average diluted shares (shares) | 28,750,000 | 28,750,000 | 22,209,493 | 10,392,269 | 14,071,660 | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2024-12-31 and uses four consecutive reported quarters.
