| USD millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2025 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.3 | 6.7 | 44.6 | 32.3 | 20.6 | 7.4 | 6.9 | −6.6% | |
| Cost of revenue | — | — | — | 29.2 | 21.2 | 9.4 | 7.4 | −21.6% | |
| Gross profit | — | — | — | 3.2 | (0.6) | (2.0) | (0.5) | +76.0% | |
| Research & development | — | — | — | — | — | 0.0 | — | — | |
| Selling, general & administrative | — | — | — | — | — | 8.1 | — | — | |
| Selling & marketing | — | — | — | — | — | 0.0 | — | — | |
| Operating expenses | 7.7 | 8.1 | 41.0 | 67.4 | 46.3 | 8.3 | 15.8 | +90.9% | |
| Operating income | (5.4) | (1.4) | 3.5 | (35.0) | (25.7) | (10.3) | (10.6) | −2.3% | |
| Interest expense | — | — | — | 1.1 | 0.4 | 0.2 | 0.2 | −10.6% | |
| Interest income | — | — | — | — | — | 0.0 | — | — | |
| Other income / expense | — | — | — | — | — | (4.0) | — | — | |
| Pre-tax income | (6.5) | (1.8) | (2.9) | (33.2) | (25.6) | (14.4) | (10.7) | +25.8% | |
| Income tax | (0.0) | — | (1.9) | (0.9) | 0.0 | 0.0 | 0.0 | +0.0% | |
| Net income | (6.4) | (1.8) | (1.0) | (32.4) | (25.7) | (14.4) | (10.7) | +25.8% | |
| Discontinued operations | — | — | — | — | — | 0.0 | — | — | |
| Other net income adjustments | — | — | — | — | — | 0.0 | — | — | |
| EPS, basic (per share) | (3.94) | (0.39) | (0.04) | (1.28) | (0.96) | (0.43) | (0.27) | +36.2% | |
| EPS, diluted (per share) | (3.94) | (0.39) | (0.04) | (1.28) | (0.96) | (0.43) | (0.28) | +35.0% | |
| EBITDA | (4.9) | (0.8) | 13.1 | (23.8) | (17.4) | (10.4) | (8.0) | +23.2% | |
| Depreciation & amortization | 0.5 | 0.6 | 9.6 | 11.2 | 8.3 | 3.8 | 2.6 | −32.1% | |
| Weighted average shares (shares) | 1,628,000 | 4,492,000 | 24,668,000 | 25,322,000 | 26,720,000 | 33,820,394 | — | — | |
| Weighted average diluted shares (shares) | 1,628,000 | 4,492,000 | 24,668,000 | 25,322,000 | 26,720,000 | 33,820,394 | — | — | |
| Gross margin | — | — | — | 9.8% | −2.8% | −27.6% | −7.1% | +20.5 pts | |
| Operating margin | −230.5% | −21.6% | 7.9% | −108.4% | −124.5% | −140.4% | −153.7% | −13.4 pts | |
| Net margin | −276.4% | −26.6% | −2.2% | −100.1% | −124.7% | −195.5% | −155.3% | +40.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
