Big Sky Industrial Inc

NAS:BSINEnergyNASDAQ:INDSnasdaq_composite

$1.45−0.68%At closeAt close · Wed 21 Oct · ≈ AED 5.33 · Market cap $76.12M · Next earnings Wed 11 Nov · Extended $1.46 +0.69%

USD millions	FY2021	FY2022	FY2022	FY2023	FY2024	FY2025	TTM	YoY
Net income	—	—	—	—	—	(14.4)	—	—
Depreciation & amortization	0.5	0.6	9.6	11.2	8.3	3.8	2.6	−32.1%
Stock-based compensation	0.2	0.5	3.0	2.3	1.3	1.9	2.0	+5.2%
Change in working capital	—	—	—	—	—	(2.2)	—	—
Operating cash flow	(0.7)	(0.2)	10.9	5.5	4.6	(7.1)	(4.3)	+40.3%
Capital expenditure	(0.5)	(0.2)	(0.4)	0.0	(7.9)	(12.1)	(19.6)	−62.7%
Acquisitions	—	—	—	—	—	0.0	—	—
Investing cash flow	—	—	—	—	—	(11.9)	—	—
Dividends paid	—	—	(1.7)	(1.2)	0.0	0.0	0.0	—
Share buybacks	—	—	—	—	—	(1.9)	—	—
Debt issued / repaid	—	—	—	—	—	2.5	—	—
Financing cash flow	—	—	—	—	—	11.7	—	—
Free cash flow	(1.2)	(0.3)	10.5	5.5	(3.3)	(19.2)	(23.9)	−24.4%
Net change in cash	—	—	—	—	—	(7.3)	—	—