| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.1 | 1.6 | 3.6 | 3.9 | 5.3 | 4.9 | 6.3 | +29.6% | |
| Cost of revenue | 0.8 | 0.9 | 1.9 | 2.5 | 3.9 | 4.6 | 2.6 | −43.0% | |
| Gross profit | 0.2 | 0.7 | 1.8 | 1.4 | 1.3 | 0.3 | 1.3 | +318.2% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 5.1 | (0.1) | 0.2 | 0.2 | 0.2 | 0.1 | 3.8 | +3186.4% | |
| Operating income | (4.9) | 0.8 | 1.6 | 1.3 | 1.1 | 0.2 | 1.2 | +503.9% | |
| Interest expense | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | +23.3% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | 0.8 | (0.6) | (0.2) | 0.1 | 0.0 | 0.0 | — | — | |
| Pre-tax income | (4.0) | 0.2 | 1.4 | 1.3 | 1.1 | 0.2 | 1.1 | +338.5% | |
| Income tax | (0.3) | (0.0) | (0.0) | 0.3 | 0.3 | 0.2 | 0.2 | +10.2% | |
| Net income | (3.7) | 0.3 | 1.9 | 1.0 | 0.8 | 0.0 | 0.8 | +1808.1% | |
| Discontinued operations | 0.0 | 0.1 | 0.4 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (184.60) | 16.15 | 60.86 | 24.59 | 16.32 | 0.74 | 14.95 | +1920.0% | |
| EPS, diluted (per share) | (184.60) | 15.48 | 57.55 | 23.51 | 16.02 | 0.74 | 14.93 | +1917.3% | |
| EBITDA | (3.6) | 0.4 | 1.8 | 2.0 | 2.3 | 1.8 | 2.5 | +40.7% | |
| Depreciation & amortization | 0.3 | 0.2 | 0.4 | 0.6 | 1.1 | 1.5 | 1.5 | +4.5% | |
| Weighted average shares (shares) | 19,991,000 | 19,792,000 | 30,497,000 | 41,490,000 | 51,796,000 | 57,812,000 | — | — | |
| Weighted average diluted shares (shares) | 19,991,000 | 20,648,000 | 32,251,000 | 43,398,000 | 52,748,000 | 57,852,000 | — | — | |
| Gross margin | 22.2% | 42.4% | 49.1% | 36.9% | 24.9% | 6.5% | 20.8% | +14.4 pts | |
| Operating margin | −449.8% | 51.2% | 43.4% | 32.7% | 20.9% | 4.1% | 19.0% | +14.9 pts | |
| Net margin | −340.6% | 20.2% | 50.9% | 26.3% | 16.2% | 0.9% | 13.4% | +12.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
