Calumet Inc

NAS:CLMTBasic MaterialsCBOEFTSE:MRUTNASDAQ:INDS

$55.54−3.83%At closeAt close · Tue 20 Oct · ≈ AED 203.97 · Market cap $4.88B · Next earnings Fri 6 Nov

CLMT · Income statement · TradingHolo

USD billions	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	TTM	YoY
Revenue	2.3	3.1	4.7	4.2	4.2	4.1	4.6	+11.0%
Cost of revenue	2.2	3.0	4.3	3.7	4.0	3.9	4.3	+10.2%
Gross profit	0.1	0.1	0.4	0.5	0.2	0.2	0.3	+22.7%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Selling, general & administrative	0.1	0.2	0.2	0.2	0.2	0.2	—	—
Selling & marketing	0.0	0.1	0.1	0.1	0.1	0.0	—	—
Operating expenses	0.2	0.2	0.2	0.2	0.2	0.2	—	—
Operating income	(0.1)	(0.1)	0.1	0.3	0.0	0.1	0.0	−13.1%
Interest expense	0.1	0.1	0.2	0.2	0.2	0.2	0.1	−51.2%
Interest income	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Other income / expense	(0.1)	(0.2)	(0.3)	(0.2)	(0.2)	(0.2)	—	—
Pre-tax income	(0.1)	(0.3)	(0.2)	0.0	(0.2)	(0.1)	(0.3)	−115.2%
Income tax	0.0	0.0	0.0	0.0	0.0	(0.1)	(0.1)	−46.0%
Net income	(0.1)	(0.3)	(0.2)	0.0	(0.2)	(0.0)	(0.1)	−304.7%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—	—
EPS, basic (per share)	(1.86)	(3.23)	(2.14)	0.59	(2.67)	(0.39)	(1.55)	−297.2%
EPS, diluted (per share)	(1.86)	(3.23)	(2.14)	0.59	(2.67)	(0.39)	(1.55)	−297.2%
EBITDA	0.1	0.0	0.1	0.4	0.2	0.2	(0.0)	−112.3%
Depreciation & amortization	0.1	0.1	0.1	0.1	0.1	0.1	0.1	−5.2%
Weighted average shares (shares)	78,369,091	78,980,839	79,336,283	80,075,530	83,146,680	86,761,139	—	—
Weighted average diluted shares (shares)	78,369,091	78,980,839	79,336,283	80,075,530	83,146,680	86,761,139	—	—
Gross margin	4.4%	4.5%	7.5%	10.8%	5.5%	5.9%	6.6%	+0.6 pts
Operating margin	−3.2%	−2.7%	2.8%	6.4%	0.2%	1.3%	1.0%	−0.3 pts
Net margin	−6.6%	−8.1%	−3.6%	1.2%	−5.3%	−0.8%	−3.0%	−2.2 pts

USD billionsUpdated Fri 7 Aug ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.

TTM ends 2026-06-30 and uses four consecutive reported quarters.