| USD billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.7 | 3.5 | 3.9 | 4.2 | 4.6 | 4.7 | 4.7 | +0.0% | |
| Cost of revenue | 1.3 | 1.9 | 2.1 | 2.3 | 2.5 | 2.6 | 2.6 | −0.3% | |
| Gross profit | 1.3 | 1.6 | 1.7 | 1.9 | 2.1 | 2.1 | 2.1 | +0.3% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Selling, general & administrative | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | — | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Operating expenses | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 3.0 | 2.4 | −20.5% | |
| Operating income | 1.1 | 1.4 | 1.5 | 1.6 | 1.7 | 1.7 | 1.7 | +0.0% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Interest income | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | — | — | — | |
| Other income / expense | (0.0) | (0.0) | 0.1 | 0.1 | 0.2 | — | — | — | |
| Pre-tax income | 1.1 | 1.3 | 1.6 | 1.7 | 1.9 | 1.8 | 1.8 | +0.0% | |
| Income tax | 0.2 | 0.3 | 0.3 | 0.4 | 0.3 | 0.4 | 0.4 | +0.0% | |
| Net income | 0.9 | 1.1 | 1.2 | 1.4 | 1.6 | 1.5 | 1.5 | +0.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| EPS, basic (per share) | 0.99 | 1.15 | 1.30 | 1.42 | 1.61 | 1.56 | 1.56 | +0.2% | |
| EPS, diluted (per share) | 0.97 | 1.13 | 1.28 | 1.40 | 1.59 | 1.55 | 1.55 | +0.1% | |
| EBITDA | 1.3 | 1.5 | 1.7 | 1.9 | 2.1 | 1.9 | 1.9 | +0.2% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | −23.3% | |
| Weighted average shares (shares) | 945,008,000 | 949,676,000 | 953,574,000 | 960,739,000 | 965,306,000 | 949,640,000 | — | — | |
| Weighted average diluted shares (shares) | 961,160,000 | 964,604,000 | 966,647,000 | 974,798,000 | 977,563,000 | 956,860,000 | — | — | |
| Gross margin | 49.9% | 45.9% | 44.9% | 45.0% | 45.2% | 44.1% | 44.2% | +0.1 pts | |
| Operating margin | 42.2% | 39.3% | 38.4% | 37.1% | 36.5% | 35.4% | 35.4% | +0.0 pts | |
| Net margin | 34.8% | 31.1% | 32.0% | 32.2% | 33.4% | 31.8% | 31.8% | +0.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-07-31 and uses four consecutive reported quarters.
