| USD billions | FY2024 | FY2025 |
|---|---|---|
| Revenue | 30.4 | 32.2 |
| Cost of revenue | 0.6 | 1.0 |
| Gross profit | 29.8 | 31.3 |
| Research & development | 0.0 | 0.0 |
| Selling, general & administrative | 0.0 | 0.0 |
| Selling & marketing | 0.0 | 0.0 |
| Operating expenses | 22.5 | 23.7 |
| Operating income | 7.9 | 8.6 |
| Interest expense | 3.4 | 3.6 |
| Interest income | 0.0 | 0.0 |
| Other income / expense | (2.7) | (2.9) |
| Pre-tax income | 5.2 | 5.7 |
| Income tax | 0.6 | 0.6 |
| Net income | 4.5 | 5.0 |
| Discontinued operations | 0.0 | 0.0 |
| Other net income adjustments | 0.0 | 0.0 |
| EPS, basic (per share) | 5.86 | 6.31 |
| EPS, diluted (per share) | 5.86 | 6.31 |
| EBITDA | 14.3 | 15.6 |
| Depreciation & amortization | 5.8 | 6.3 |
| Weighted average shares (shares) | 772,000,000 | 777,000,000 |
| Weighted average diluted shares (shares) | 772,000,000 | 777,000,000 |
| Gross margin | 98.1% | 97.0% |
| Operating margin | 26.1% | 26.8% |
| Net margin | 14.9% | 15.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.