| USD billions | FY2022 | FY2023 | FY2023 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.9 | 19.8 | 18.6 | 17.0 | 15.8 | 15.0 | 14.7 | −2.3% | |
| Cost of revenue | — | — | — | 13.4 | 13.6 | 12.6 | 11.2 | −11.4% | |
| Gross profit | — | — | — | 3.6 | 2.2 | 2.4 | 3.5 | +46.4% | |
| Research & development | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −5.9% | |
| Operating expenses | 1.8 | 16.4 | 16.4 | 17.3 | 16.1 | 32.7 | 31.2 | −4.8% | |
| Operating income | 0.1 | 3.4 | 2.2 | (0.3) | (0.3) | (17.7) | (16.5) | +6.8% | |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.1 | 0.5 | 1.5 | 2.1 | +35.3% | |
| Pre-tax income | (0.0) | 3.3 | 3.3 | (1.9) | (0.1) | (18.9) | (8.6) | +54.4% | |
| Income tax | 0.0 | 0.8 | 0.8 | (0.3) | 0.0 | (4.4) | (2.9) | +33.2% | |
| Net income | (0.0) | 0.1 | 0.2 | (0.5) | (0.1) | (0.1) | 8.8 | +17002.5% | |
| EPS, basic (per share) | (0.41) | 9.04 | 9.17 | (6.28) | (0.44) | (50.41) | (19.89) | +60.5% | |
| EPS, diluted (per share) | (0.41) | 7.94 | 8.05 | (6.28) | (0.44) | (50.41) | (24.94) | +50.5% | |
| EBITDA | 0.4 | 4.6 | 3.4 | 1.3 | 1.6 | (16.1) | (15.6) | +3.5% | |
| Depreciation & amortization | 0.2 | 1.2 | 1.2 | 1.6 | 1.9 | 1.6 | 0.9 | −40.6% | |
| Weighted average shares (shares) | 97,920,000 | 275,117,000 | 270,102,000 | 270,842,000 | 274,079,000 | 287,589,000 | — | — | |
| Weighted average diluted shares (shares) | 97,920,000 | 313,122,000 | 307,733,000 | 270,842,000 | 274,079,000 | 287,589,000 | — | — | |
| Gross margin | — | — | — | 21.1% | 14.0% | 15.7% | 23.6% | +7.8 pts | |
| Operating margin | 6.0% | 17.3% | 12.0% | −1.6% | −1.9% | −118.1% | −112.7% | +5.4 pts | |
| Net margin | −2.1% | 0.3% | 0.9% | −2.9% | −0.8% | −0.3% | 59.9% | +60.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
