| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.5 | 1.6 | 1.4 | 1.2 | 1.3 | 1.8 | 1.9 | +7.7% | |
| Cost of revenue | 0.7 | 0.7 | 0.6 | 0.7 | 0.7 | 0.5 | 0.6 | +2.4% | |
| Gross profit | 0.8 | 0.9 | 0.8 | 0.6 | 0.6 | 1.2 | 1.3 | +9.8% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.3 | 0.3 | 0.3 | 0.6 | 0.4 | 0.6 | 1.0 | +75.3% | |
| Operating income | 0.5 | 0.6 | 0.5 | 0.0 | 0.2 | 0.6 | 0.7 | +14.9% | |
| Interest expense | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | +2.2% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.3) | (0.2) | (0.2) | (0.2) | (0.3) | (0.3) | — | — | |
| Pre-tax income | 0.3 | 0.4 | 0.3 | (0.2) | (0.1) | 0.3 | 0.4 | +16.7% | |
| Income tax | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | +14.3% | |
| Net income | 0.2 | 0.4 | 0.2 | (0.2) | (0.1) | 0.3 | 0.3 | +17.5% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 6.74 | 11.64 | 8.06 | (8.72) | (5.83) | 11.05 | 13.59 | +23.0% | |
| EPS, diluted (per share) | 6.68 | 11.26 | 7.46 | (8.72) | (5.83) | 10.91 | 13.21 | +21.0% | |
| EBITDA | 0.5 | 0.7 | 0.5 | 0.1 | 0.2 | 0.7 | 0.7 | +14.0% | |
| Depreciation & amortization | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −2.4% | |
| Weighted average shares (shares) | 31,427,000 | 30,129,000 | 24,142,000 | 23,670,000 | 23,873,000 | 23,234,000 | — | — | |
| Weighted average diluted shares (shares) | 31,710,000 | 31,153,000 | 26,092,000 | 23,670,000 | 23,873,000 | 23,534,000 | — | — | |
| Gross margin | 55.6% | 57.5% | 55.0% | 46.7% | 45.9% | 69.0% | 70.3% | +1.3 pts | |
| Operating margin | 35.5% | 39.2% | 33.1% | 1.4% | 12.0% | 35.4% | 37.7% | +2.4 pts | |
| Net margin | 14.1% | 21.7% | 13.9% | −16.9% | −10.6% | 14.6% | 15.9% | +1.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
