| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.9 | 2.3 | 3.3 | 3.5 | 3.2 | 3.2 | 3.3 | +4.1% | |
| Cost of revenue | 1.0 | 1.2 | 1.9 | 2.0 | 1.8 | 1.8 | 1.9 | +4.7% | |
| Gross profit | 0.8 | 1.1 | 1.4 | 1.5 | 1.5 | 1.4 | 1.5 | +3.3% | |
| Research & development | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | −3.3% | |
| Selling, general & administrative | 0.3 | 0.3 | 0.5 | 0.6 | 0.6 | (0.0) | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.5 | 0.5 | 0.9 | 1.0 | 1.0 | 0.5 | 0.7 | +50.0% | |
| Operating income | 0.4 | 0.6 | 0.5 | 0.5 | 0.5 | 0.9 | 0.5 | −42.2% | |
| Interest expense | 0.0 | 0.0 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | −3.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.0) | (0.1) | (0.2) | (0.3) | (0.2) | (0.7) | — | — | |
| Pre-tax income | 0.4 | 0.5 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | +30.3% | |
| Income tax | 0.1 | 0.1 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | +36.1% | |
| Net income | 0.3 | 0.4 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | +29.6% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 2.19 | 3.02 | 1.47 | 1.21 | 1.94 | 1.55 | 2.00 | +28.7% | |
| EPS, diluted (per share) | 2.16 | 3.00 | 1.46 | 1.20 | 1.93 | 1.55 | 1.99 | +28.6% | |
| EBITDA | 0.5 | 0.7 | 0.7 | 0.9 | 0.9 | 0.8 | 0.8 | −10.8% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.3 | 0.4 | 0.4 | 0.4 | 0.2 | −43.8% | |
| Weighted average shares (shares) | 134,837,000 | 135,411,000 | 142,294,000 | 149,900,000 | 150,946,000 | 151,700,000 | — | — | |
| Weighted average diluted shares (shares) | 136,266,000 | 136,574,000 | 143,146,000 | 150,945,000 | 151,840,000 | 152,200,000 | — | — | |
| Gross margin | 45.7% | 46.1% | 42.5% | 42.5% | 45.9% | 44.4% | 44.1% | −0.3 pts | |
| Operating margin | 21.3% | 24.0% | 14.6% | 14.2% | 16.5% | 28.9% | 16.1% | −12.8 pts | |
| Net margin | 15.9% | 17.8% | 6.4% | 5.1% | 9.0% | 7.4% | 9.2% | +1.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-27 and uses four consecutive reported quarters.
