| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.8 | 6.7 | 9.6 | 8.3 | 11.0 | 15.0 | 17.1 | +13.8% | |
| Cost of revenue | 2.2 | 2.5 | 2.9 | 3.5 | 6.1 | 9.7 | 9.4 | −3.3% | |
| Gross profit | 0.6 | 4.3 | 6.7 | 4.8 | 5.0 | 5.3 | 7.7 | +45.4% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 6.1 | 0.3 | 0.2 | 0.2 | 0.6 | 0.4 | 14.7 | +3925.2% | |
| Operating income | (5.5) | 4.0 | 6.5 | 4.6 | 4.4 | 4.9 | 1.1 | −78.0% | |
| Interest expense | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | +9.4% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | — | — | |
| Other income / expense | (0.3) | (1.1) | (0.8) | (0.3) | 0.1 | (3.0) | — | — | |
| Pre-tax income | (5.8) | 2.9 | 5.7 | 4.2 | 4.5 | 1.9 | 1.8 | −1.4% | |
| Income tax | (1.1) | 0.6 | 1.2 | 0.9 | 0.8 | 0.3 | 0.3 | +1.5% | |
| Net income | (4.5) | 2.2 | 4.4 | 3.1 | 3.3 | 1.7 | 1.5 | −11.7% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (28.59) | 12.35 | 24.61 | 17.34 | 15.53 | 5.73 | 5.16 | −10.0% | |
| EPS, diluted (per share) | (28.59) | 12.30 | 24.61 | 17.34 | 15.53 | 5.73 | 5.16 | −10.0% | |
| EBITDA | (4.3) | 4.4 | 7.2 | 6.2 | 7.6 | 7.2 | 6.2 | −13.4% | |
| Depreciation & amortization | 1.3 | 1.3 | 1.3 | 1.7 | 2.9 | 5.0 | 5.2 | +4.0% | |
| Weighted average shares (shares) | 157,976,000 | 176,643,000 | 176,539,000 | 179,999,000 | 213,545,000 | 289,079,000 | — | — | |
| Weighted average diluted shares (shares) | 157,976,000 | 177,359,000 | 176,539,000 | 179,999,000 | 213,545,000 | 289,079,000 | — | — | |
| Gross margin | 22.6% | 63.3% | 70.1% | 57.5% | 45.1% | 35.2% | 44.9% | +9.8 pts | |
| Operating margin | −194.7% | 59.3% | 68.0% | 54.8% | 39.9% | 32.7% | 6.3% | −26.4 pts | |
| Net margin | −160.6% | 32.3% | 45.8% | 37.7% | 30.3% | 11.1% | 8.6% | −2.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
