| USD millions | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | — | |
| Cash & short-term investments | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | — | |
| Receivables | 0.2 | 0.1 | 0.2 | 0.8 | 0.6 | 0.8 | +41.5% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 0.3 | 0.1 | 0.2 | 0.9 | 0.6 | 0.8 | +43.3% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 125.2 | 52.7 | 48.2 | 87.7 | 138.3 | 130.3 | −5.8% | |
| Total assets | 125.5 | 52.9 | 48.4 | 88.6 | 138.9 | 131.2 | −5.6% | |
| Payables | 0.0 | 0.0 | 0.1 | 0.1 | 0.6 | 0.7 | +7.9% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 0.3 | 0.1 | 0.2 | 0.2 | 0.9 | 0.8 | −4.2% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net debt | (0.1) | 0.0 | 0.0 | (0.1) | 0.0 | (0.0) | — | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.3 | 0.1 | 0.2 | 0.2 | 0.9 | 0.8 | −6.8% | |
| Total equity | 125.3 | 52.8 | 48.1 | 88.3 | 138.0 | 130.3 | −5.6% | |
| Retained earnings | (2.1) | (1.1) | (2.9) | 6.5 | (7.0) | (8.1) | −15.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
