| USD millions | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4.7 | 2.3 | 3.1 | 2.8 | 6.5 | 7.6 | +16.7% | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Gross profit | 4.7 | 2.3 | 3.1 | 2.8 | 6.5 | 7.6 | +16.7% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 1.8 | 1.0 | 0.9 | 1.1 | 1.4 | 1.2 | −11.9% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 1.4 | 1.0 | 2.7 | 12.5 | 9.6 | 1.7 | −82.2% | |
| Operating income | 2.9 | 1.4 | 2.1 | 1.6 | 5.1 | 6.4 | +24.5% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 3.2 | (0.1) | (1.8) | 13.7 | (8.2) | (0.5) | +94.2% | |
| Pre-tax income | 6.1 | 1.3 | 0.3 | 15.3 | (3.1) | 5.9 | +289.6% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | 6.1 | 1.3 | 0.3 | 15.3 | (3.1) | 5.9 | +289.6% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 0.47 | 0.12 | 0.03 | 1.61 | (0.18) | 0.34 | +288.9% | |
| EPS, diluted (per share) | 0.47 | 0.12 | 0.03 | 1.61 | (0.18) | 0.34 | +288.9% | |
| EBITDA | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Gross margin | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | +0.0 pts | |
| Operating margin | 61.5% | 57.9% | 69.7% | 59.5% | 78.4% | 83.7% | +5.3 pts | |
| Net margin | 130.2% | 55.7% | 11.0% | 552.6% | −47.7% | 77.4% | +125.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
