| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 1.2 | 164.1 | 263.5 | 325.0 | +23.3% | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 10.8 | 124.0 | 7.3 | 126.2 | +1632.1% | |
| Gross profit | 0.0 | 0.0 | 0.0 | (9.6) | 40.1 | 256.2 | 170.7 | −33.4% | |
| Research & development | 201.7 | 259.0 | 294.8 | 344.1 | 282.3 | 300.3 | 267.7 | −10.8% | |
| Selling, general & administrative | 60.2 | 83.7 | 104.1 | 106.9 | 153.0 | 152.3 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 261.9 | 342.7 | 398.9 | 451.0 | 435.4 | 659.6 | 625.3 | −5.2% | |
| Operating income | (261.9) | (342.7) | (398.9) | (460.6) | (395.3) | (403.4) | (301.3) | +25.3% | |
| Interest expense | 0.0 | 0.0 | 3.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Interest income | 2.4 | 0.5 | 3.0 | 13.0 | 20.3 | 0.0 | 7.5 | — | |
| Other income / expense | 2.4 | 0.5 | 3.0 | 13.0 | 20.3 | 10.3 | — | — | |
| Pre-tax income | (259.6) | (342.3) | (395.9) | (447.5) | (375.0) | (393.0) | (293.8) | +25.3% | |
| Income tax | 0.0 | 0.0 | 0.0 | (3.5) | (2.8) | (2.1) | (4.3) | −105.6% | |
| Net income | (259.6) | (342.3) | (395.9) | (444.0) | (372.2) | (391.0) | (289.5) | +25.9% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (1.88) | (2.23) | (2.49) | (1.89) | (1.28) | (1.09) | (0.73) | +33.3% | |
| EPS, diluted (per share) | (1.88) | (2.23) | (2.49) | (1.89) | (1.28) | (1.09) | (0.73) | +33.3% | |
| EBITDA | (260.8) | (328.3) | (371.8) | (414.4) | (331.4) | (357.1) | (269.2) | +24.6% | |
| Depreciation & amortization | 1.1 | 14.0 | 21.1 | 33.1 | 43.6 | 35.9 | 30.8 | −14.4% | |
| Weighted average shares (shares) | 138,301,000 | 153,406,000 | 159,259,000 | 235,131,000 | 289,877,000 | 357,345,000 | — | — | |
| Weighted average diluted shares (shares) | 138,301,000 | 153,406,000 | 159,259,000 | 235,131,000 | 289,877,000 | 357,345,000 | — | — | |
| Gross margin | — | — | — | −804.5% | 24.4% | 97.2% | 52.5% | −44.7 pts | |
| Operating margin | — | — | — | −38,735.0% | −240.9% | −153.1% | −92.7% | +60.4 pts | |
| Net margin | — | — | — | −37,345.4% | −226.8% | −148.4% | −89.1% | +59.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
