| CNY billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.1 | 0.2 | 0.3 | 0.4 | 0.5 | 0.1 | −88.6% | |
| Cash & short-term investments | 0.1 | 0.2 | 0.3 | 0.4 | 0.5 | 0.1 | −88.6% | |
| Receivables | 0.2 | 0.5 | 2.0 | 4.0 | 3.5 | 5.2 | +49.7% | |
| Inventory | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 0.4 | 0.8 | 2.8 | 5.4 | 4.3 | 6.9 | +59.5% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 1.4 | +1297.9% | |
| Goodwill & intangibles | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | +86.2% | |
| Total assets | 0.5 | 1.0 | 3.0 | 5.6 | 5.4 | 8.8 | +61.9% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | — | |
| Total current liabilities | 1.0 | 0.9 | 1.8 | 2.3 | 2.0 | 3.7 | +82.7% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.7 | +1255.8% | |
| Net debt | (0.1) | (0.1) | (0.3) | (0.3) | (0.5) | 0.6 | +230.7% | |
| Deferred revenue | 0.0 | 0.0 | 0.3 | 0.9 | 0.2 | 0.5 | +100.0% | |
| Total liabilities | 1.0 | 0.9 | 1.8 | 3.3 | 2.3 | 4.3 | +89.5% | |
| Total equity | (0.5) | 0.0 | 1.2 | 2.4 | 3.1 | 4.4 | +41.7% | |
| Retained earnings | (1.3) | (0.8) | 0.4 | 1.5 | 2.2 | 3.5 | +55.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Statements are reported in CNY; the shares trade in USD.
