| CNY billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | 0.3 | 0.5 | 8.1 | 1.3 | 1.1 | 1.5 | +45.4% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | +296.7% | |
| Stock-based compensation | 0.0 | 0.0 | 0.3 | 0.1 | 0.1 | 0.2 | +167.1% | |
| Change in working capital | (0.4) | (0.2) | (7.0) | (0.9) | 0.3 | (0.6) | −317.1% | |
| Operating cash flow | (0.0) | 0.2 | 0.9 | 0.4 | 1.4 | 1.3 | −11.8% | |
| Capital expenditure | (0.0) | (0.0) | (0.1) | (0.0) | (0.7) | (0.6) | +14.1% | |
| Acquisitions | (0.0) | (0.1) | 0.0 | (0.1) | (0.0) | 0.0 | +728.1% | |
| Investing cash flow | 0.0 | (0.1) | (0.2) | (0.1) | (0.8) | (1.9) | −148.4% | |
| Dividends paid | 0.0 | (0.0) | 0.0 | (0.2) | (0.3) | (0.1) | +64.1% | |
| Share buybacks | 0.0 | 0.0 | (0.0) | (0.0) | (0.1) | (0.1) | −107.9% | |
| Debt issued / repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | +3171.8% | |
| Financing cash flow | 0.0 | 0.0 | (0.1) | (0.2) | (0.3) | 0.5 | +246.4% | |
| Free cash flow | (0.0) | 0.2 | 0.8 | 0.4 | 0.7 | 0.6 | −9.3% | |
| Net change in cash | (0.0) | 0.1 | 0.7 | 0.1 | 0.3 | (0.2) | −166.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Statements are reported in CNY; the shares trade in USD.
