| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.2 | 2.6 | 3.4 | 3.1 | 3.0 | 3.4 | 4.1 | +22.6% | |
| Cost of revenue | 0.9 | 2.3 | 3.2 | 2.8 | 2.7 | 3.1 | 3.6 | +16.8% | |
| Gross profit | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.5 | +49.4% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Selling & marketing | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 2.8 | +2083.7% | |
| Operating income | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.2 | 0.3 | +78.8% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +10.4% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +0.0% | |
| Other income / expense | (0.0) | (0.1) | (0.0) | (0.0) | (0.0) | (0.0) | — | — | |
| Pre-tax income | 0.0 | (0.0) | (0.0) | 0.1 | 0.1 | 0.2 | 0.3 | +100.0% | |
| Income tax | 0.0 | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | 0.1 | +94.7% | |
| Net income | 0.0 | (0.0) | (0.0) | 0.0 | 0.0 | 0.1 | 0.2 | +102.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.82 | (1.17) | (1.86) | 2.95 | 2.91 | 6.96 | 13.95 | +100.4% | |
| EPS, diluted (per share) | 1.81 | (1.17) | (1.86) | 2.92 | 2.87 | 6.77 | 13.49 | +99.3% | |
| EBITDA | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.5 | +43.5% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +0.3% | |
| Weighted average shares (shares) | 15,802,000 | 15,836,000 | 15,906,000 | 15,991,000 | 16,069,000 | 16,169,000 | — | — | |
| Weighted average diluted shares (shares) | 15,913,000 | 15,836,000 | 15,906,000 | 16,131,000 | 16,319,000 | 16,622,000 | — | — | |
| Gross margin | 19.7% | 10.4% | 7.2% | 10.8% | 11.0% | 9.5% | 11.6% | +2.1 pts | |
| Operating margin | 6.9% | 2.5% | 0.1% | 3.1% | 2.9% | 5.7% | 8.2% | +2.6 pts | |
| Net margin | 2.5% | −0.7% | −0.9% | 1.5% | 1.5% | 3.3% | 5.5% | +2.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
