MKS Inc

NAS:MKSITechnologyNASDAQ:INDSNASDAQ:NQUSMG

$211.14−1.98%At closeAt close · Wed 21 Oct · ≈ AED 775.41 · Market cap $14.28B · Next earnings Wed 4 Nov · Extended $211.70 +0.27%

USD billions	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	TTM	YoY
Revenue	2.3	3.0	3.5	3.6	3.6	3.9	4.3	+10.6%
Cost of revenue	1.3	1.6	2.0	2.0	1.9	2.3	2.6	+9.1%
Gross profit	1.0	1.4	1.5	1.6	1.7	1.6	2.0	+24.5%
Research & development	0.2	0.2	0.2	0.3	0.3	0.3	0.3	+3.7%
Selling, general & administrative	0.4	0.4	0.5	0.7	0.7	0.7	—	—
Selling & marketing	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Operating expenses	0.6	0.7	0.9	3.2	1.2	1.0	—	—
Operating income	0.5	0.7	0.6	(1.6)	0.5	0.6	0.7	+24.8%
Interest expense	0.0	0.0	0.2	0.4	0.3	0.2	0.2	−12.3%
Interest income	0.0	0.0	0.0	0.1	0.0	0.0	—	—
Other income / expense	(0.0)	(0.0)	(0.2)	(0.4)	(0.3)	(0.3)	—	—
Pre-tax income	0.4	0.7	0.4	(1.9)	0.2	0.3	0.5	+60.5%
Income tax	0.1	0.1	0.1	(0.1)	(0.0)	0.0	0.0	+433.3%
Net income	0.4	0.6	0.3	(1.8)	0.2	0.3	0.4	+49.2%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—	—
EPS, basic (per share)	6.35	9.95	5.58	(27.56)	2.82	4.39	6.54	+49.1%
EPS, diluted (per share)	6.33	9.90	5.56	(27.56)	2.81	4.37	6.28	+43.7%
EBITDA	0.6	0.8	0.8	(1.1)	0.9	0.9	1.0	+18.6%
Depreciation & amortization	0.1	0.1	0.2	0.4	0.3	0.3	0.3	−0.9%
Weighted average shares (shares)	55,095,000	55,400,000	59,700,000	66,800,000	67,300,000	67,300,000	—	—
Weighted average diluted shares (shares)	55,300,000	55,700,000	59,900,000	66,800,000	67,600,000	67,700,000	—	—
Gross margin	45.0%	46.8%	43.6%	45.3%	47.6%	40.4%	45.5%	+5.1 pts
Operating margin	19.5%	23.7%	17.4%	−42.9%	13.9%	14.4%	16.2%	+1.8 pts
Net margin	15.0%	18.7%	9.4%	−50.8%	5.3%	7.5%	10.1%	+2.6 pts