| USD billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.0 | 4.5 | 5.9 | 5.5 | 5.8 | 8.2 | 9.5 | +15.3% | |
| Cost of revenue | 1.5 | 2.4 | 2.9 | 3.2 | 3.4 | 4.0 | 4.5 | +12.5% | |
| Gross profit | 1.5 | 2.1 | 3.0 | 2.3 | 2.4 | 4.2 | 4.9 | +18.0% | |
| Research & development | 1.1 | 1.4 | 1.8 | 1.9 | 2.0 | 2.1 | 2.4 | +17.7% | |
| Selling, general & administrative | 0.5 | 1.0 | 0.8 | 0.8 | 0.8 | 0.8 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 1.7 | 2.4 | 2.7 | 2.9 | 3.1 | 2.9 | 3.4 | +18.0% | |
| Operating income | (0.3) | (0.3) | 0.2 | (0.6) | (0.7) | 1.3 | 1.6 | +16.7% | |
| Interest expense | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | +6.8% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.9 | — | — | |
| Other income / expense | (0.1) | (0.1) | (0.2) | (0.2) | (0.2) | 1.7 | — | — | |
| Pre-tax income | (0.3) | (0.5) | 0.1 | (0.8) | (0.9) | 3.0 | — | — | |
| Income tax | (0.0) | (0.1) | 0.2 | 0.2 | (0.0) | 0.4 | 0.4 | +11.2% | |
| Net income | (0.3) | (0.4) | (0.2) | (0.9) | (0.9) | 2.7 | 2.6 | −1.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.41) | (0.53) | (0.19) | (1.08) | (1.02) | 3.10 | 3.07 | −1.1% | |
| EPS, diluted (per share) | (0.41) | (0.53) | (0.19) | (1.08) | (1.02) | 3.07 | 3.03 | −1.2% | |
| EBITDA | 0.4 | 0.9 | 1.6 | 0.9 | 0.7 | 4.5 | — | — | |
| Depreciation & amortization | 0.6 | 1.2 | 1.4 | 1.4 | 1.4 | 1.3 | — | — | |
| Weighted average shares (shares) | 668,772,000 | 796,855,000 | 851,400,000 | 861,300,000 | 865,500,000 | 861,000,000 | — | — | |
| Weighted average diluted shares (shares) | 668,772,000 | 796,855,000 | 851,400,000 | 861,300,000 | 865,500,000 | 869,700,000 | — | — | |
| Gross margin | 50.1% | 46.3% | 50.5% | 41.6% | 41.3% | 51.0% | 52.2% | +1.2 pts | |
| Operating margin | −8.7% | −7.8% | 4.0% | −10.3% | −12.5% | 16.3% | 16.5% | +0.2 pts | |
| Net margin | −9.3% | −9.4% | −2.8% | −16.9% | −15.3% | 32.6% | 27.9% | −4.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-08-01 and uses four consecutive reported quarters.
