| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,946.5 | 4,759.1 | 13.5 | 20.9 | 117.5 | 529.8 | 1,355.1 | +155.8% | |
| Cost of revenue | 1,157.0 | 2,324.3 | 28.4 | 31.9 | 73.4 | 166.2 | 1,100.2 | +562.0% | |
| Gross profit | 1,789.5 | 2,434.8 | (14.9) | (11.0) | 44.1 | 363.6 | 254.9 | −29.9% | |
| Research & development | 490.4 | 647.5 | 58.3 | 112.3 | 129.7 | 177.3 | 356.4 | +101.0% | |
| Selling, general & administrative | 849.0 | 0.0 | 57.3 | 0.0 | 0.0 | 378.5 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 1,578.1 | 2,612.2 | 143.1 | 316.5 | 484.8 | 959.8 | 923.5 | −3.8% | |
| Operating income | 211.5 | (177.4) | (158.0) | (327.5) | (440.7) | (596.2) | (668.6) | −12.1% | |
| Interest expense | 32.8 | 50.0 | 48.0 | 0.0 | 0.0 | 57.8 | 235.8 | +308.0% | |
| Interest income | 53.5 | 62.0 | 67.0 | 3.3 | 63.0 | 31.8 | 58.0 | +82.4% | |
| Other income / expense | 281.7 | 80.9 | (20.9) | (11.9) | 46.7 | 629.2 | — | — | |
| Pre-tax income | 493.1 | (96.5) | (178.9) | (339.4) | (394.0) | 33.0 | 77.2 | +133.9% | |
| Income tax | 178.0 | 99.3 | 1.1 | 2.1 | (0.5) | 4.0 | 10.2 | +155.0% | |
| Net income | 333.5 | (196.0) | 745.6 | 241.3 | (641.4) | 101.7 | 61.6 | −39.4% | |
| Discontinued operations | 0.0 | 0.0 | 1,050.7 | 607.4 | (247.9) | 72.7 | — | — | |
| Other net income adjustments | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.98 | (0.54) | 2.03 | 0.65 | (2.28) | 0.11 | 0.26 | +135.8% | |
| EPS, diluted (per share) | 0.94 | (0.54) | 1.81 | 0.65 | (2.28) | 0.11 | (0.13) | −218.7% | |
| EBITDA | 424.5 | 240.8 | (103.4) | (310.1) | (316.7) | 494.8 | 932.7 | +88.5% | |
| Depreciation & amortization | 213.0 | 287.3 | 27.5 | 29.3 | 77.3 | 404.0 | — | — | |
| Weighted average shares (shares) | 341,000,000 | 362,000,000 | 368,000,000 | 371,000,000 | 281,000,000 | 253,048,000 | — | — | |
| Weighted average diluted shares (shares) | 353,000,000 | 362,000,000 | 413,000,000 | 371,000,000 | 281,000,000 | 253,048,000 | — | — | |
| Gross margin | 60.7% | 51.2% | −110.4% | −52.6% | 37.5% | 68.6% | 18.8% | −49.8 pts | |
| Operating margin | 7.2% | −3.7% | −1,170.4% | −1,567.0% | −375.1% | −112.5% | −49.3% | +63.2 pts | |
| Net margin | 11.3% | −4.1% | 5,523.0% | 1,154.5% | −545.9% | 19.2% | 4.5% | −14.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
