| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25.0 | 29.7 | 31.6 | 33.7 | 39.0 | 45.2 | 48.4 | +7.1% | |
| Cost of revenue | 15.3 | 17.3 | 19.2 | 19.7 | 21.0 | 23.3 | 24.6 | +5.7% | |
| Gross profit | 9.7 | 12.4 | 12.4 | 14.0 | 18.0 | 21.9 | 24.0 | +9.7% | |
| Research & development | 1.8 | 2.3 | 2.7 | 2.7 | 2.9 | 3.4 | 3.7 | +9.4% | |
| Selling, general & administrative | 3.3 | 3.9 | 4.1 | 4.4 | 4.6 | 5.2 | — | — | |
| Selling & marketing | 2.2 | 2.5 | 2.5 | 2.7 | 2.9 | 3.3 | — | — | |
| Operating expenses | 5.1 | 6.2 | 6.8 | 7.1 | 7.5 | 8.6 | — | — | |
| Operating income | 4.6 | 6.2 | 5.6 | 7.0 | 10.4 | 13.3 | 14.4 | +7.7% | |
| Interest expense | 1.4 | 0.8 | 0.7 | 0.7 | 0.7 | 0.8 | 0.8 | +9.1% | |
| Interest income | 0.0 | 0.4 | 0.3 | 0.0 | 0.3 | 0.2 | — | — | |
| Other income / expense | (1.4) | (0.4) | (0.4) | (0.7) | (0.5) | (0.6) | — | — | |
| Pre-tax income | 3.2 | 5.8 | 5.3 | 6.2 | 10.0 | 12.7 | 16.5 | +29.6% | |
| Income tax | 0.4 | 0.7 | 0.8 | 0.8 | 1.3 | 1.7 | 2.8 | +63.3% | |
| Net income | 2.8 | 5.1 | 4.5 | 5.4 | 8.7 | 11.0 | 13.6 | +24.3% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.63 | 1.16 | 1.01 | 1.23 | 2.03 | 2.58 | 8.63 | +234.6% | |
| EPS, diluted (per share) | 0.61 | 1.12 | 1.00 | 1.20 | 1.98 | 2.53 | 8.46 | +234.4% | |
| EBITDA | 15.5 | 19.0 | 20.3 | 21.5 | 26.3 | 30.3 | 21.8 | −28.0% | |
| Depreciation & amortization | 10.9 | 12.4 | 14.4 | 14.6 | 15.6 | 16.8 | 4.6 | −72.6% | |
| Weighted average shares (shares) | 4,409,220,000 | 4,431,550,000 | 4,446,980,000 | 4,415,710,000 | 4,295,190,000 | 4,229,221,000 | — | — | |
| Weighted average diluted shares (shares) | 4,542,080,000 | 4,553,720,000 | 4,512,900,000 | 4,494,980,000 | 4,392,610,000 | 4,317,144,000 | — | — | |
| Gross margin | 38.9% | 41.6% | 39.4% | 41.5% | 46.1% | 48.5% | 49.7% | +1.2 pts | |
| Operating margin | 18.3% | 20.9% | 17.8% | 20.6% | 26.7% | 29.5% | 29.7% | +0.2 pts | |
| Net margin | 11.0% | 17.2% | 14.2% | 16.0% | 22.3% | 24.3% | 28.2% | +3.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
