| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.3 | 6.5 | 7.8 | 12.1 | 15.9 | 14.3 | 10.8 | −24.6% | |
| Cost of revenue | 0.3 | (0.1) | 1.0 | 5.4 | 7.6 | 6.2 | — | — | |
| Gross profit | 6.0 | 6.5 | 6.7 | 6.7 | 8.3 | 8.1 | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 2.4 | 2.6 | 2.8 | 2.9 | 3.0 | 3.5 | — | — | |
| Selling & marketing | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Operating expenses | 4.3 | 4.5 | 5.0 | 5.3 | 5.6 | 5.8 | — | — | |
| Operating income | 1.6 | 2.0 | 1.8 | 1.5 | 2.7 | 2.3 | 3.0 | +29.5% | |
| Interest expense | 0.2 | 0.0 | 1.0 | 5.3 | 7.6 | 6.2 | 2.1 | −66.5% | |
| Interest income | 1.6 | 1.4 | 2.9 | 7.3 | 9.8 | 8.6 | — | — | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Pre-tax income | 1.6 | 2.0 | 1.8 | 1.5 | 2.7 | 2.3 | 3.0 | +29.0% | |
| Income tax | 0.4 | 0.5 | 0.4 | 0.4 | 0.6 | 0.6 | 0.8 | +29.0% | |
| Net income | 1.2 | 1.5 | 1.3 | 1.1 | 2.0 | 1.7 | 2.2 | +29.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 5.48 | 7.16 | 6.16 | 5.09 | 9.80 | 8.79 | 11.71 | +33.2% | |
| EPS, diluted (per share) | 5.46 | 7.14 | 6.14 | 5.08 | 9.77 | 8.74 | 11.65 | +33.3% | |
| EBITDA | 2.1 | 2.5 | 2.3 | 2.1 | 3.4 | 3.2 | — | — | |
| Depreciation & amortization | 0.5 | 0.5 | 0.6 | 0.6 | 0.7 | 0.9 | 0.8 | −10.8% | |
| Weighted average shares (shares) | 208,319,000 | 208,076,000 | 208,309,000 | 207,248,000 | 201,264,000 | 187,532,000 | — | — | |
| Weighted average diluted shares (shares) | 209,008,000 | 208,899,000 | 208,867,000 | 207,564,000 | 201,870,000 | 188,582,000 | — | — | |
| Gross margin | 94.8% | 100.9% | 87.1% | 55.7% | 52.2% | 56.5% | — | — | |
| Operating margin | 25.8% | 31.0% | 22.8% | 12.1% | 16.8% | 16.3% | 28.0% | +11.7 pts | |
| Net margin | 19.2% | 23.8% | 17.2% | 9.1% | 12.8% | 12.1% | 20.8% | +8.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
