| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.6 | 11.1 | 13.2 | 13.3 | 12.6 | 12.3 | 13.2 | +7.5% | |
| Cost of revenue | 4.4 | 5.0 | 5.7 | 5.7 | 5.5 | 5.6 | 5.8 | +4.3% | |
| Gross profit | 4.2 | 6.1 | 7.5 | 7.6 | 7.1 | 6.7 | 7.4 | +10.1% | |
| Research & development | 1.7 | 1.9 | 2.1 | 2.4 | 2.3 | 2.4 | 2.4 | +2.9% | |
| Selling, general & administrative | 0.9 | 1.0 | 1.1 | 1.2 | 1.2 | 1.1 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 3.8 | 3.5 | 3.7 | 3.9 | 3.7 | 3.4 | 3.7 | +11.1% | |
| Operating income | 0.4 | 2.6 | 3.8 | 3.7 | 3.4 | 3.3 | 3.6 | +8.9% | |
| Interest expense | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | +6.9% | |
| Interest income | 0.0 | 0.0 | 0.1 | 0.2 | 0.1 | 0.1 | — | — | |
| Other income / expense | (0.4) | (0.4) | (0.4) | (0.3) | (0.3) | (0.7) | — | — | |
| Pre-tax income | (0.0) | 2.2 | 3.4 | 3.3 | 3.1 | 2.6 | 3.8 | +47.1% | |
| Income tax | (0.1) | 0.3 | 0.5 | 0.5 | 0.5 | 0.5 | 0.7 | +41.0% | |
| Net income | 0.1 | 1.9 | 2.8 | 2.8 | 2.5 | 2.0 | 3.0 | +47.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.19 | 6.91 | 10.64 | 10.83 | 9.84 | 8.00 | 11.78 | +47.3% | |
| EPS, diluted (per share) | 0.18 | 6.79 | 10.55 | 10.70 | 9.73 | 7.95 | 11.72 | +47.4% | |
| EBITDA | 2.4 | 3.8 | 5.0 | 4.9 | 4.4 | 3.8 | 5.0 | +31.4% | |
| Depreciation & amortization | 2.0 | 1.3 | 1.3 | 1.1 | 0.9 | 0.8 | 0.8 | −6.5% | |
| Weighted average shares (shares) | 279,763,000 | 270,687,000 | 261,879,000 | 258,380,999 | 255,208,000 | 252,703,000 | — | — | |
| Weighted average diluted shares (shares) | 283,809,000 | 275,646,000 | 264,053,000 | 261,370,000 | 257,848,000 | 254,331,000 | — | — | |
| Gross margin | 49.2% | 54.8% | 56.9% | 56.9% | 56.4% | 54.4% | 55.8% | +1.3 pts | |
| Operating margin | 4.9% | 23.3% | 28.8% | 27.6% | 27.1% | 27.0% | 27.3% | +0.4 pts | |
| Net margin | 0.6% | 16.9% | 21.1% | 21.1% | 19.9% | 16.5% | 22.6% | +6.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
