| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.7 | 14.4 | 17.5 | 13.7 | 16.1 | 15.6 | 15.7 | +0.4% | |
| Cost of revenue | 8.3 | 7.4 | 6.5 | 7.8 | 8.8 | 8.6 | — | — | |
| Gross profit | 6.5 | 7.1 | 11.0 | 5.9 | 7.4 | 7.1 | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 4.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 4.8 | 5.2 | 5.1 | 5.2 | 5.5 | 5.6 | — | — | |
| Operating income | 1.7 | 1.9 | 6.0 | 0.7 | 1.9 | 1.4 | 1.9 | +34.4% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Pre-tax income | 1.7 | 1.9 | 6.0 | 0.7 | 1.9 | 1.4 | 1.9 | +31.5% | |
| Income tax | 0.3 | 0.3 | 1.2 | 0.1 | 0.3 | 0.2 | 0.3 | +61.9% | |
| Net income | 1.4 | 1.6 | 4.8 | 0.6 | 1.6 | 1.2 | 1.6 | +36.5% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 5.08 | 5.87 | 18.94 | 2.58 | 6.77 | 5.32 | 7.14 | +34.2% | |
| EPS, diluted (per share) | 5.05 | 5.79 | 18.63 | 2.55 | 6.68 | 5.25 | 7.05 | +34.3% | |
| EBITDA | 1.9 | 2.2 | 6.3 | 1.0 | 2.1 | 1.7 | — | — | |
| Depreciation & amortization | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | — | — | |
| Weighted average shares (shares) | 274,700,000 | 269,000,000 | 251,100,000 | 236,438,294 | 226,225,161 | 225,699,000 | — | — | |
| Weighted average diluted shares (shares) | 276,600,000 | 272,900,000 | 255,300,000 | 244,600,000 | 226,225,161 | 225,700,000 | — | — | |
| Gross margin | 43.8% | 49.0% | 63.0% | 43.2% | 45.6% | 45.2% | — | — | |
| Operating margin | 11.5% | 13.2% | 34.1% | 5.4% | 11.7% | 9.1% | 12.1% | +3.1 pts | |
| Net margin | 9.5% | 11.0% | 27.1% | 4.6% | 9.7% | 7.6% | 10.3% | +2.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
